XML 40 R25.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables summarize the components of the Company’s total revenues and expenses, pretax income (loss) and total assets by reportable business segment. Information provided below for “Corporate and Other” primarily relates to the operations of AFG, which will include investment income on its investment portfolio and costs to maintain the operations of AFG, including public company reporting, capital management and business development costs for the acquisition and development of new business initiatives.
Three Months Ended September 30, 2024Three Months Ended September 30, 2023
Legacy Financial Guarantee InsuranceSpecialty Property & Casualty InsuranceInsurance DistributionCorporate & Other
Consoli-dated (2)
Legacy Financial Guarantee InsuranceSpecialty Property & Casualty InsuranceInsurance DistributionCorporate & OtherConsoli-dated (2)
Revenues:
Net premiums earned$6 $27 $33 $$12 $18 
Commission income$23 23 $15 15 
Program fees4 4 
Net investment income34 2  $2 38 27 — $30 
Net investment gains (losses), including impairments(1) (1)(1)— — 
Net gains (losses) on derivative contracts(1)2 5 5 — — 
Other (1)
6 7 (1) 13 — — — 
Total revenues (2)
44 40 24 6 114 41 16 15 3 74 
Expenses:
Losses and loss adjustment expenses (benefit)17 20 38 (86)10 (76)
Amortization of deferred acquisition costs, net 6 6 — 
Commission expenses9 9 
General and administrative expenses (3)
14 5 12 24 55 35 49 
Depreciation expense (3)
    1 — — — — — 
Intangible amortization6 6 13 
Interest expense16 4 20 16 — 16 
Total expenses (2)
54 31 32 24 141 (28)15 12 7 6 
Pretax income (loss)$(9)$9 $(8)$(18)$(27)$69 $ $2 $(4)$68 
Total assets (2)
$7,358 $812 $937 $150 $9,256 $7,018 $457 $160 $213 $7,847 
Nine Months Ended September 30, 2024Nine Months Ended September 30, 2023
Legacy Financial Guarantee InsuranceSpecialty Property & Casualty InsuranceInsurance DistributionCorporate & Other
Consoli-dated (2)
Legacy Financial Guarantee InsuranceSpecialty Property & Casualty InsuranceInsurance DistributionCorporate & OtherConsoli-dated (2)
Revenues:
Net premiums earned$19 $80 $99 $20 $27 $47 
Commission income$54 54 $39 39 
Program fees10 10 
Net investment income (loss)105 5  $6 116 90 $100 
Net investment gains (losses), including impairments(1) 4 3 (7)— — (7)
Net gains (losses) on derivative contracts1 2 4 7 — 
Other (1)
27 7 (1) 33 — — — 
Total revenues (2)
151 102 55 14 321 112 35 39 7 194 
Expenses:
Losses and loss adjustment expenses(9)63 54 (71)20 (51)
Amortization of deferred acquisition costs, net 16 16  
Commission expenses27 27 22 22 
General and administrative expenses (3)
58 13 18 47 137 87 12 14 120 
Depreciation expense (3)
1   1 2 — — — 
Intangible amortization25 9 33 18 21 
Interest expense48 4 51 48 — 48 
Total expenses (2)
122 92 58 48 320 83 36 33 14 166 
Pretax income (loss)$28 $10 $(3)$(34)$1 $29 $(1)$7 $(8)$28 
(1)Other revenues include the following line item on the Consolidated Statements of Total Comprehensive Income: Income (loss) on variable interest entities and other income.
(2)Inter-segment revenues and inter-segment pre-tax income (loss) amounts are insignificant and are not presented separately.
(3)The Consolidated Statements of Comprehensive Income presents the sum of these items as General & Administrative Expenses.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred to acquire Beat and the estimated fair values of the identified assets acquired and liabilities assumed at the acquisition date, as well as the fair value of the noncontrolling interest, at the acquisition date:
Fair value of consideration transferred:
Cash$252 
Common shares29 
Total consideration281 
Recognized amounts of assets acquired, liabilities assumed and noncontrolling interests:
Cash and equivalents8 
Short-term investments29 
Commission receivables5 
Contract assets43 
Other assets11 
Intangible assets312 
Goodwill350 
Advanced commissions(49)
Premium payable(6)
Deferred tax liability(74)
Other liabilities(20)
Redeemable noncontrolling interest(179)
Nonredeemable noncontrolling interests(148)
Total281