XML 51 R28.htm IDEA: XBRL DOCUMENT v3.22.4
SEC Schedule, Article 12-04, Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information
Of Registrant (Parent Company Only)
Condensed Balance Sheets
($ in millions, except share data) December 31,20222021
Assets:
Fixed maturity securities, at fair value (amortized cost of $13 and $130)
$12 $119 
Short-term investments, at fair value (amortized cost of $175 and $124)
175 124 
Other investments16 11 
Total investments (net of allowance for credit losses of $0 and $3)
203 254 
Cash3 
Investment in subsidiaries1,029 769 
Investment income due and accrued1 
Other assets19 17 
Total assets$1,255 $1,041 
Liabilities and Stockholders' Equity:
Liabilities:
Current taxes$1 $
Accounts payable and other liabilities
3 
Total liabilities3 3 
Stockholders’ equity:
Preferred stock, par value $0.01 per share; 20,000,000 shares authorized shares; issued and outstanding shares—none
 — 
Common stock, par value $0.01 per share; 130,000,000 shares authorized; issued shares: 46,658,990 and 46,477,068
 — 
Additional paid-in capital274 257 
Accumulated other comprehensive income (loss)(253)58 
Retained earnings1,245 726 
Treasury stock, shares at cost: 1,685,233 and 172,929
(15)(3)
Total Ambac Financial Group, Inc. stockholders’ equity1,252 1,038 
Total liabilities and stockholders’ equity$1,255 $1,041 
The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

See the Report of Independent Registered Public Accounting Firm.
SCHEDULE II
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information
Of Registrant (Parent Company Only)
Condensed Statement of Comprehensive Income
($ in millions) Year Ended December 31,202220212020
Revenues:
Investment income$10 $10 $13 
Other income — — 
Net gains on derivative contracts— — 
Net investment gains (losses), including impairments(14)(5)(1)
Total revenues(2)12 
Expenses:
General and administrative expenses17 19 19 
Total expenses17 19 19 
Income (loss) before income taxes and equity in undistributed net gain (loss) of subsidiaries(20)(14)(7)
Federal income tax provision (benefit) — 
Income (loss) before net income (loss) of subsidiaries(19)(16)(7)
Net gain (loss) of subsidiaries542 (1)(430)
Net income (loss)$522 $(17)$(437)
Other comprehensive income (loss), after tax:
Net income (loss)$522 $(17)$(437)
Unrealized gains (losses) on securities, net of income tax provision (benefit) of $(6), $(2) and $1
(225)(12)15 
Gains (losses) on foreign currency translation, net of income tax provision (benefit) of $—, $— and $—
(85)(8)23 
Credit risk changes of fair value option liabilities, net of income tax provision (benefit) of $—, $— and $—
 (1)
Changes to postretirement benefit, net of income tax provision (benefit) of $—, $— and $—
(1)(1)(3)
Total other comprehensive income (loss)(310)(21)37 
Total comprehensive income (loss) attributable to Ambac Financial Group, Inc.
$212 $(38)$(400)
The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

See the Report of Independent Registered Public Accounting Firm.
SCHEDULE II
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information
Of Registrant (Parent Company Only)
Condensed Statement of Stockholders' Equity
($ in millions)Total
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Preferred
Stock
Common
Stock
Additional Paid-in
Capital
Common
Stock Held
in Treasury,
at Cost
Balance at January 1, 2020$1,477 $1,203 $42 $ $ $232 $ 
Total comprehensive income (loss)(400)(437)37 — — — — 
Adjustment to initially apply ASU 2016-13(4)(4)— — — — — 
Stock-based compensation11 — — — — 11 — 
Cost of shares (acquired) issued under equity plan(3)(2)— — — — (1)
Balance at December 31, 20201,080 759 79   242 (1)
Total comprehensive income (loss)(38)(17)(21)— — — — 
Stock-based compensation14 — — — — 14 — 
Cost of shares (acquired) issued under equity plan(6)(4)— — — — (2)
Changes to redeemable noncontrolling interest(12)(12)— — — — — 
Balance at December 31, 20211,038 726 58   257 (3)
Total comprehensive income (loss)211 521 (310)    
Stock-based compensation17     17  
Cost of shares (acquired) issued under equity plan(4)(5)    2 
Cost of shares repurchased(14)     (14)
Change in redeemable noncontrolling interest3 3      
Purchase of Ambac Assurance auction market preferred shares1 1      
Balance at December 31, 2022$1,252 $1,245 $(253)$ $ $274 $(15)
The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

See the Report of Independent Registered Public Accounting Firm.
SCHEDULE II
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Condensed Financial Information
Of Registrant (Parent Company Only)
Condensed Statements of Cash Flow
($ in millions) Year Ended December 31,202220212020
Cash flows from operating activities:
Net income (loss)$522 $(17)$(437)
Adjustments to reconcile net income loss to net cash used in operating activities:
Net (income) loss of subsidiaries(542)423 
Amortization of bond premium and discount(7)(9)(6)
Net investment gains (losses), including impairments14 
Increase (decrease) in current income taxes payable(1)30 
Share-based compensation12 14 11 
(Increase) decrease in other assets and liabilities41 (5)(1)
Distributions received from majority owned subsidiary6 — 
Other, net1 (6)(10)
Net cash provided by (used in) operating activities46 (10)11 
Cash flows from investing activities:
Proceeds from sales and matured bonds68 33 46 
Purchases of bonds(1)(34)(45)
Change in short-term investments(51)105 89 
Change in other investments(4)(8)— 
Acquisitions, net of cash acquired — (74)
Net cash provided by (used in) investing activities12 95 16 
Cash flows from financing activities:
Capital contribution to subsidiaries(42)(92)(29)
Cost of shares acquired(14)— — 
Net cash (used in) financing activities(57)(92)(29)
Net cash flow1 (6)(2)
Cash at beginning of period1 
Cash at end of period$3 $1 $7 
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Income taxes$ $— $— 
The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.