XML 89 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2019
Variable Interest Entity Not Primary Beneficiary Table [Line Items]  
Schedule of Variable Interest Entities Assets and Liabilities [Table Text Block]
The following schedule details the components of Income (loss) on variable interest entities for the affected periods:
Year ended December 31,
 
2019
 
2018
 
2017
Net change in fair value of VIE assets and liabilities reported under the fair value option
 
$
13

 
$
3

 
$
20

Less: Credit risk changes of fair value option long-term debt reported through other comprehensive income (loss)
 

 
(1
)
 

Net change in fair value of VIE assets and liabilities reported in earnings
 
14

 
2

 
20

Investment income on available-for-sale securities
 
10

 

 

Net realized investment gains (losses) on available-for-sale securities
 
13

 

 

Interest expense on long-term debt carried at par less unamortized cost
 
(11
)
 

 

Other expenses
 
(1
)
 

 

Gain (loss) from consolidating FG VIEs
 
15

 

 

Gain (loss) from de-consolidating FG VIEs
 
(2
)
 
2

 

Income (loss) on variable interest entities
 
$
38

 
$
3

 
$
20


Variable Interest Entity Not Primary Beneficiary Table [Table Text Block]
The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of December 31, 2019 and 2018:
 
Carrying Value of Assets and Liabilities
 
Maximum
Exposure
To Loss
(1)
 
Insurance
Assets
(2)
 
Insurance
Liabilities
(3)
 
Net Derivative
Assets (Liabilities)
(4)
December 31, 2019:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Mortgage-backed—residential
$
5,373

 
$
1,913

 
$
523

 
$

Other consumer asset-backed
1,373

 
31

 
216

 

Other commercial asset-backed
314

 
9

 
6

 

Other
1,107

 
7

 
18

 
8

Total global structured finance
8,165

 
1,961

 
762

 
8

Global public finance
23,341

 
287

 
321

 

Total
$
31,506

 
$
2,247

 
$
1,083

 
$
7

 
 
 
 
 
 
 
 
December 31, 2018:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
10

 
$

 
$

 
$

Mortgage-backed—residential
6,713

 
1,859

 
547

 

Other consumer asset-backed
1,701

 
15

 
238

 

Other commercial asset-backed
873

 
21

 
12

 

Other
2,123

 
53

 
301

 
7

Total global structured finance
11,420

 
1,949

 
1,098

 
7

Global public finance
24,146

 
309

 
335

 
(1
)
Total
$
35,566

 
$
2,258

 
$
1,434

 
$
6

(1)
Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests.
(2)
Insurance assets represent the amount included in “Premium receivables” and “Subrogation recoverable” for financial guarantee insurance contracts on Ambac’s Consolidated Balance Sheets.
(3)
Insurance liabilities represent the amount included in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee insurance contracts on Ambac’s Consolidated Balance Sheets.
(4)
Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets.

Components of VIE Gain (Loss) [Table Text Block]
The following table summarizes the carrying values of assets and liabilities, along with other supplemental information related to VIEs that are consolidated as a result of financial guarantees of Ambac UK and Ambac Assurance:
December 31,
 
2019
 
2018
ASSETS:
 
Ambac UK
 
Ambac Assurance
 
Total VIEs
 
Ambac UK
 
Ambac Assurance
 
Total VIEs
Fixed income securities, at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate obligations, fair value option
 
$
2,957

 
$

 
$
2,957

 
$
2,737

 
$

 
$
2,737

Municipal obligations, available-for-sale (1)
 

 
164

 
164

 

 

 

Total FG VIE fixed income securities, at fair value
 
2,957

 
164

 
3,121

 
2,737

 

 
2,737

Restricted cash
 
1

 
1

 
2

 
1

 

 
1

Loans, at fair value (2)
 
3,108

 

 
3,108

 
4,288

 

 
4,288

Derivative assets
 
52

 

 
52

 
66

 

 
66

Other assets
 
1

 
2

 
3

 
1

 

 
1

Total FG VIE assets
 
$
6,119

 
$
167

 
$
6,286

 
$
7,093

 
$

 
$
7,093

LIABILITIES:
 
 
 
 
 
 
 
 
 
 
 
 
Accrued interest payable
 
$
1

 
$

 
$
1

 
$
1

 
$

 
$
1

Long-term debt:
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt, at fair value (3)
 
4,351

 

 
4,351

 
5,269

 

 
5,269

Long-term debt, at par less unamortized discount
 

 
203

 
203

 

 

 

Total long-term debt
 
4,351

 
203

 
4,554

 
5,269

 

 
5,269

Derivative liabilities
 
1,657

 

 
1,657

 
1,712

 

 
1,712

Total FG VIE liabilities
 
$
6,009

 
$
203

 
$
6,212

 
$
6,981

 
$

 
$
6,981

Number of FG VIEs consolidated
 
6

 
1

 
7

 
7

 

 
7


(1)
Available-for-sale securities consist of municipal obligations with an amortized cost basis of $139 and aggregate gross unrealized gains and (losses) of $25 at December 31, 2019. All such securities had contractual maturities due after ten years as of December 31, 2019.
(2)
The unpaid principal balances of loan assets carried at fair value were $2,618 as of December 31, 2019 and $3,418 as of December 31, 2018.
(3)
The unpaid principal balances of long-term debt carried at fair value were $3,800 as of December 31, 2019 and $4,553 as of December 31, 2018.