XML 91 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
9. FAIR VALUE MEASUREMENTS
The Fair Value Measurement Topic of the ASC establishes a framework for measuring fair value and disclosures about fair value measurements.
Fair Value Hierarchy
The Fair Value Measurement Topic of the ASC specifies a fair value hierarchy based on whether the inputs to valuation techniques used to measure fair value are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect Company-based assumptions. The fair value hierarchy prioritizes model inputs into three broad levels as follows:
l
Level 1
 
Quoted prices for identical instruments in active markets. Assets and liabilities classified as Level 1 include US Treasury and other foreign government obligations traded in highly liquid and transparent markets, certain highly liquid pooled fund investments, exchange traded futures contracts, variable rate demand obligations and money market funds.
 
 
 
l
Level 2
 
Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. Assets and liabilities classified as Level 2 generally include investments in fixed income securities representing municipal, asset-backed and corporate obligations, certain interest rate swap contracts and most long-term debt of variable interest entities consolidated under the Consolidation Topic of the ASC.
 
 
 
l
Level 3
 
Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. This hierarchy requires the use of observable market data when available. Assets and liabilities classified as Level 3 include certain uncollateralized derivative contracts, equity interests in Ambac sponsored special purpose entities and certain investments in fixed income securities. Additionally, Level 3 assets and liabilities generally include loan receivables, and certain long-term debt of variable interest entities consolidated under the Consolidation Topic of the ASC.
The Fair Value Measurement Topic of the ASC permits, as a practical expedient, the estimation of fair value of certain investments in funds using the net asset value per share of the investment or its equivalent (“NAV”). Investments in funds valued using NAV are not categorized as Level 1, 2 or 3 under the fair value hierarchy. The following table sets forth the carrying amount and fair value of Ambac’s financial assets and liabilities as of December 31, 2019 and 2018, including the level within the fair value hierarchy at which fair value measurements are categorized. As required by the Fair Value Measurement Topic of the ASC financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
 
Carrying
Amount
 
Total Fair
Value
 
Fair Value Measurements Categorized as:
Level 1
 
Level 2
 
Level 3
December 31, 2019:
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
215

 
$
215

 
$

 
$
215

 
$

Corporate obligations
 
1,430

 
1,430

 

 
1,430

 

Foreign obligations
 
44

 
44

 
44

 

 

U.S. government obligations
 
156

 
156

 
156

 

 

Residential mortgage-backed securities
 
248

 
248

 

 
248

 

Commercial mortgage-backed securities
 
50

 
50

 

 
50

 

Collateralized debt obligations
 
146

 
146

 

 
146

 

Other asset-backed securities
 
287

 
287

 

 
215

 
72

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
Short-term
 
85

 
85

 
85

 

 

Short term investments
 
653

 
653

 
598

 
55

 

Other investments (1)
 
478

 
493

 
136

 

 
61

Cash, cash equivalents and restricted cash
 
79

 
79

 
70

 
9

 

Derivative assets:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps—asset position
 
75

 
75

 

 
8

 
67

Other assets - equity in sponsored VIE
 
3

 
3

 

 

 
3

Other assets-Loans
 
10

 
13

 

 

 
13

Variable interest entity assets:
 
 
 
 
 
 
 
 
 
 
Fixed income securities: Corporate obligations
 
2,957

 
2,957

 

 

 
2,957

Fixed income securities: Municipal obligations
 
164

 
164

 

 
164

 

Restricted cash
 
2

 
2

 
2

 

 

Loans
 
3,108

 
3,108

 

 

 
3,108

Derivative assets:
 
 
 
 
 
 
 
 
 
 
Currency swaps-asset position
 
52

 
52

 

 
52

 

Total financial assets
 
$
10,242

 
$
10,260

 
$
1,091

 
$
2,593

 
$
6,281

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Long term debt, including accrued interest
 
$
3,262

 
$
3,274

 
$

 
$
2,829

 
$
445

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps—liability position
 
89

 
89

 

 
89

 

Liabilities for net financial guarantees written (2)
 
(863
)
 
284

 

 

 
284

Variable interest entity liabilities:
 
 
 
 
 
 
 
 
 
 
Long-term debt (includes $4,351 at fair value)
 
4,554

 
4,567

 

 
4,408

 
159

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps—liability position
 
1,657

 
1,657

 

 
1,657

 

Total financial liabilities
 
$
8,699

 
$
9,872

 
$

 
$
8,983

 
$
889


 
 
Carrying
Amount
 
Total Fair
Value
 
Fair Value Measurements Categorized as:
Level 1
 
Level 2
 
Level 3
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
880

 
$
880

 
$

 
$
880

 
$

Corporate obligations
 
1,278

 
1,278

 

 
1,278

 

Foreign obligations
 
31

 
31

 
30

 
1

 

U.S. government obligations
 
94

 
94

 
94

 

 

Residential mortgage-backed securities
 
259

 
259

 

 
259

 

Collateralized debt obligations
 
131

 
131

 

 
131

 

Other asset-backed securities
 
442

 
442

 

 
370

 
72

Short term investments
 
430

 
430

 
305

 
125

 

Other investments (1)
 
391

 
367

 
71

 

 
16

Cash and cash equivalents and restricted cash
 
82

 
82

 
53

 
30

 

Derivative assets:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps—asset position
 
59

 
59

 

 
12

 
47

Other assets - equity in sponsored VIE
 
5

 
5

 

 

 
5

Other assets-loans
 
10

 
12

 

 

 
12

Variable interest entity assets:
 
 
 
 
 
 
 
 
 
 
Fixed income securities: Corporate obligations
 
2,737

 
2,737

 

 

 
2,737

Restricted cash
 
1

 
1

 
1

 

 

Loans
 
4,288

 
4,288

 

 

 
4,288

Derivative assets; Currency swaps-asset position
 
66

 
66

 

 
66

 

Total financial assets
 
$
11,186

 
$
11,164

 
$
554

 
$
3,153

 
$
7,177

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Long term debt, including accrued interest
 
$
3,305

 
$
3,260

 
$

 
$
2,909

 
$
351

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
Credit derivatives
 
1

 
1

 

 

 
1

Interest rate swaps—liability position
 
72

 
72

 

 
72

 

Futures contracts
 
3

 
3

 
3

 

 


Liabilities for net financial guarantees written (2)
 
(718
)
 
559

 

 

 
559

Variable interest entity liabilities:
 
 
 
 
 
 
 
 
 
 
Long-term debt (includes $5,269 at fair value)
 
5,269

 
5,269

 

 
5,052

 
217

Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
Interest rate swaps—liability position
 
1,712

 
1,712

 

 
1,712

 

Total financial liabilities
 
$
9,644

 
$
10,876

 
3

 
9,745

 
1,128


(1)
Excluded from the fair value measurement categories in the table above are investment funds of $296 and $280 as of December 31, 2019 and 2018, respectively, which are measured using NAV per share as a practical expedient.
(2)
The carrying value of net financial guarantees written includes the following balance sheet items: Premium receivables; Reinsurance recoverable on paid and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves; Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.
Determination of Fair Value
When available, Ambac uses quoted active market prices specific to the financial instrument to determine fair value, and classifies such items within Level 1. The determination of fair value for financial instruments categorized in Level 2 or 3 involves judgment due to the complexity of factors contributing to the valuation. Third-party sources from which we obtain independent market quotes also use assumptions, judgments and estimates in determining financial instrument values and different third parties may use different methodologies or provide different values for financial instruments. In addition, the use of internal valuation models may require assumptions about hypothetical or inactive markets. As a result of these factors, the actual trade value of a financial instrument in the market, or exit value of a financial instrument position by Ambac, may be significantly different from its recorded fair value.
Ambac’s financial instruments carried at fair value are mainly comprised of investments in fixed income securities, equity
interests in pooled investment funds, derivative instruments, certain variable interest entity assets and liabilities and certain interests in Ambac sponsored special purpose entities. Valuation of financial instruments is performed by Ambac’s finance group using methods approved by senior financial management with consultation from risk management and portfolio managers as appropriate. Preliminary valuation results are discussed with portfolio managers quarterly to assess consistency with market transactions and trends as applicable. Market transactions such as trades or negotiated settlements of similar positions, if any, are reviewed to validate fair value model results. However many of the financial instruments valued using significant unobservable inputs have very little or no observable market activity. Methods and significant inputs and assumptions used to determine fair values across portfolios are reviewed quarterly by senior financial management. Other valuation control procedures specific to particular portfolios are described further below.
We reflect Ambac’s own creditworthiness in the fair value of financial liabilities by including a credit valuation adjustment (“CVA”) in the determination of fair value. A decline (increase) in Ambac’s creditworthiness as perceived by market participants will generally result in a higher (lower) CVA, thereby lowering (increasing) the fair value of Ambac’s financial liabilities as reported.
Fixed Income Securities
The fair values of fixed income investment securities are based primarily on market prices received from quotes or alternative pricing sources. Because many fixed income securities do not trade on a daily basis, pricing sources apply available market information through processes such as matrix pricing to calculate fair value. Such prices generally consider a variety of factors, including recent trades of the same and similar securities. In those cases, the items are classified within Level 2. For those fixed income investments where quotes were not available or cannot be reasonably corroborated, fair values are based on internal valuation models. Key inputs to the internal valuation models generally include maturity date, coupon and yield curves for asset-type and credit rating characteristics that closely match those characteristics of the specific investment securities being valued. Items valued using valuation models are classified according to the lowest level input or value driver that is significant to the valuation. Thus, an item may be classified in Level 3 even though there may be significant inputs that are readily observable. Longer (shorter) expected maturities or higher (lower) yields used in the valuation model will, in isolation, result in decreases (increases) in fair value. Generally, lower credit ratings or longer expected maturities will be accompanied by higher yields used to value a security. At December 31, 2019, approximately 4%, 94%, and 2% of the fixed income investment portfolio (excluding variable interest entity investments) was valued using dealer quotes, alternative pricing sources and internal valuation models, respectively. At December 31, 2018, approximately 8%, 90%, and 2% of the fixed income investment portfolio (excluding variable interest entity investments) was valued using dealer quotes, alternative pricing sources and internal valuation models, respectively.
Ambac performs various review and validation procedures to quoted and modeled prices for fixed income securities, including price variance analyses, missing and static price reviews, overall valuation analysis by portfolio managers and finance managers and reviews associated with our ongoing impairment analysis. Unusual prices identified through these procedures will be evaluated further against alternative third party quotes (if available) and/or internally modeled prices, and the pricing source values will be challenged as necessary. Price challenges generally result in the use of the pricing source’s quote as originally provided or as revised by the source following their internal diligence process. A price challenge may result in a determination by either the pricing source or Ambac management that the pricing source cannot provide a reasonable value for a security or cannot adequately support a quote, in which case Ambac would resort to using either other quotes or internal models. Results of price challenges are reviewed by portfolio managers and finance managers.
Information about the valuation inputs for fixed income securities classified as Level 3 is included below:
Other asset-backed securities: These securities are a subordinated tranche of a resecuritization collateralized by Ambac-insured military housing bonds. The fair value of such securities classified as Level 3 was $72 and $72 at December 31, 2019 and 2018, respectively. Fair value was calculated using a discounted cash flow approach with expected future cash flows discounted using a yield consistent with the security type and rating. Significant inputs for the valuation at December 31, 2019 and 2018 include the following weighted averages:
December 31, 2019:
a. Coupon rate
5.97%
b. Average Life
15.58 years
c. Yield
11.75%
 
 
December 31, 2018:
a. Coupon rate
5.97%
b. Maturity
16.29 years
c. Yield
12.00%
Other Investments
Other investments primarily relate to investments in pooled investment funds. The fair value of pooled investment funds is determined using dealer quotes or alternative pricing sources when such investments have readily determinable fair values. When fair value is not readily determinable, pooled investment funds are valued using NAV as a practical expedient as permitted under the Fair Value Measurement Topic of the ASC. Refer to Note 10. Investments for additional information about such investments in pooled funds that are reported at fair value using NAV as a practical expedient.
Other investments also includes Ambac's equity interest in a non-consolidated VIE created in connection with Ambac's monetization of Ambac Assurance junior surplus notes. This equity interest is carried under the equity method. Fair value for the non-consolidated VIE equity interest is internally determined using a market approach at December 31, 2019 and a discounted
cash flow approach at December 31, 2018. The valuation methodology was updated to incorporate more directly relevant market data from instruments issued by Ambac.
Derivative Instruments
Ambac’s derivative instruments comprise interest rate swaps, exchange traded futures contracts and credit default swaps. Fair value is determined based upon market quotes from independent sources, when available. When independent quotes are not available, fair value is determined using valuation models. These valuation models require market-driven inputs, including contractual terms, credit spreads and ratings on counterparties or underlying referenced obligations, yield curves and tax-exempt interest ratios. The valuation of certain interest rate as well as all credit derivative contracts also require the use of data inputs and assumptions that are determined by management and are not readily observable in the market. Under the Fair Value Measurement Topic of the ASC, Ambac is required to consider its own credit risk when measuring the fair value of derivatives and other liabilities. Factors considered in estimating the amount of any Ambac CVA on such contracts include collateral posting provisions, right of set-off with the counterparty, the period of time remaining on the derivative and the pricing of recent terminations. The fair value of uncollateralized derivative liabilities was reduced by $0 and $0 at December 31, 2019 and 2018, respectively, as a result of incorporating an Ambac CVA into the valuation model for these contracts. Interest rate swap liabilities are collateralized and are not adjusted with an Ambac CVA at December 31, 2019 and 2018.
Interest rate swaps that are not centrally cleared are valued using vendor-developed models that incorporate interest rates and yield curves that are observable and regularly quoted. These models provide the net present value of the derivatives based on contractual terms and observable market data. Generally, the need for counterparty (or Ambac) CVAs on interest rate derivatives is mitigated by the existence of collateral posting agreements under which adequate collateral has been posted. Certain of these derivative contracts entered into with financial guarantee customers are not subject to collateral posting agreements. Counterparty credit risk related to such customer derivative assets is included in our determination of their fair value.
Ambac's remaining credit derivatives ("CDS") are valued using an internal model that uses traditional financial guarantee CDS pricing to calculate the fair value of the derivative contract based on the reference obligation's current pricing, remaining life and credit rating and Ambac's own credit risk. The model calculates the difference between the present value of the projected fees receivable under the CDS and our estimate of the fees a financial guarantor of comparable credit quality would charge to provide the same protection at the balance sheet date. Unobservable inputs used include Ambac's internal reference obligation credit ratings and expected life, estimates of fees that would be charged to assume the credit derivative obligation and Ambac's CVA. Ambac is party to only one remaining credit derivative with internal credit rating of AA at December 31, 2019. Ambac has not made any significant changes to its modeling techniques or related model inputs for the periods presented.
Financial Guarantees
Fair value of net financial guarantees written represents our estimate of the cost to Ambac to completely transfer its insurance obligation to another market participant of comparable credit worthiness. In theory, this amount should be the same amount that another market participant of comparable credit worthiness would hypothetically charge in the market place, on a present value basis, to provide the same protection as of the balance sheet date. This fair value estimate of financial guarantees is presented on a net basis and includes direct and assumed contracts written, net of ceded reinsurance contracts.
Long-term Debt
Long-term debt includes Ambac Assurance surplus notes and junior surplus notes, the Ambac Note and Tier 2 Notes issued in connection with the Rehabilitation Exit Transactions and the Ambac UK debt issued in connection with the Ballantyne commutation. The fair values of surplus notes, the Ambac Note and Tier 2 Notes are classified as Level 2. The fair value of junior surplus notes and Ambac UK debt are classified as Level 3.
Other Financial Assets and Liabilities
Included in Other assets are Loans and Ambac’s equity interest in an Ambac sponsored VIE established to provide certain financial guarantee clients with funding for their debt obligations. The fair values of these financial assets are estimated based upon internal valuation models and are classified as Level 3.
Variable Interest Entity Assets and Liabilities
The financial assets and liabilities of VIEs consolidated under the Consolidation Topic of the ASC consist primarily of fixed income securities, loans, derivative and debt instruments and are generally carried at fair value. These consolidated VIEs are securitization entities which have liabilities and/or assets guaranteed by Ambac Assurance or Ambac UK. The fair values of VIE debt instruments are determined using the same methodologies used to value Ambac’s fixed income securities in its investment portfolio as described above. VIE debt fair value is based on market prices received from independent market sources. Such quotes are considered Level 2 and generally consider a variety of factors, including recent trades of the same and similar securities. For those VIE debt instruments where quotes were not available, the debt instrument fair values are considered Level 3 and are based on internal discounted cash flow models. Comparable to the sensitivities of investments in fixed income securities described above, longer (shorter) expected maturities or higher (lower) yields used in the valuation model will, in isolation, result in decreases (increases) in fair value liability measurement for VIE debt. Information about the valuation inputs for VIE debt carried at fair value and classified as Level 3 is as follows:
European ABS transactions: The fair value of such obligations classified as Level 3 was $0 and $217 at December 31, 2019 and 2018, respectively. As a result of reductions to Ambac's control rights, this VIE was deconsolidated in 2019. Fair values were calculated by using a discounted cash flow approach. The discount rates used were based on the rates implied from the third party quoted values for comparable notes from the same securitization entity. Significant inputs for the valuation at December 31, 2018 include the following weighted averages:
December 31, 2018
a. Coupon rate
2.20%
b. Maturity
18.93 years
c. Yield
3.18%
VIE derivative asset and liability fair values are determined using valuation models. When specific derivative contractual terms are available and may be valued primarily by reference to interest rates, foreign exchange rates and yield curves that are observable and regularly quoted, the derivatives are valued using vendor-developed models. Other derivatives within the VIEs that include significant unobservable valuation inputs are valued using internally developed models. VIE derivative liability fair value balances at December 31, 2019 and 2018 were developed using vendor-developed models and do not use significant unobservable inputs.
The fair value of VIE assets are obtained from market quotes when available. Typically VIE asset fair values are not readily available from market quotes and are estimated internally. The consolidated VIEs are securitization entities in which net cash flows from assets and derivatives (after adjusting for financial guarantor cash flows and other expenses) will be paid out to note holders or equity interests. Internal valuations of VIE assets (fixed income securities or loans), therefore, are generally derived from the fair value of notes and derivatives, as described above, adjusted for the fair value of cash flows from Ambac’s financial guarantee. The fair value of financial guarantee cash flows include: (i) estimated future premiums discounted at a rate consistent with that implicit in the fair value of the VIE’s liabilities and (ii) internal estimates of future loss payments by Ambac discounted at a rate that includes Ambac’s own credit risk. Estimated future premium payments to be paid by the VIEs were discounted at a weighted average rate of 2.7% and 3.1% at December 31, 2019 and 2018, respectively. The value of future loss payments to be paid by Ambac to the VIEs was adjusted to include an Ambac CVA appropriate for the term of expected Ambac claim payments.

Additional Fair Value Information for Financial Assets and Liabilities Accounted for at Fair Value
The following tables present the changes in the Level 3 fair value category for the periods presented in 2019, 2018 and 2017. Ambac classifies financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.
Level-3 Financial Assets and Liabilities Accounted for at Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Year Ended December 31, 2019
 
Investments
 
Other
Assets
(1)
 
Derivatives
 
Investments
 
Loans
 
Long-term
Debt
 
Total
Balance, beginning of period
 
$
72

 
$
5

 
$
46

 
$
2,737

 
$
4,288

 
$
(217
)
 
$
6,930

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
2

 
(2
)
 
25

 
138

 
287

 
(15
)
 
436

Included in other comprehensive income
 

 

 

 
116

 
74

 
8

 
199

Purchases
 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

Sales
 

 

 

 

 

 

 

Settlements
 
(2
)
 

 
(5
)
 
(35
)
 
(690
)
 

 
(731
)
Transfers into Level 3
 

 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 

 

Deconsolidation of VIEs
 

 

 

 

 
(851
)
 
223

 
(627
)
Balance, end of period
 
$
72

 
$
3

 
$
66

 
$
2,957

 
$
3,108

 
$

 
$
6,207

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$
(2
)
 
$
25

 
$
138

 
$
215

 
$

 
$
376

(1)
Other assets carried at fair value and classified as Level 3 relate to an equity interest in an Ambac sponsored VIE.
Level-3 Financial Assets and Liabilities Accounted for at Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Year Ended December 31, 2018
 
Investments
 
Other
Assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
Debt
 
Total
Balance, beginning of period
 
$
809

 
$
6

 
$
61

 
$
2,914

 
$
11,529

 
$
(2,758
)
 
$
12,561

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
36

 
(1
)
 
(9
)
 
16

 
(201
)
 
189

 
30

Included in other comprehensive income
 
(53
)
 

 

 
(158
)
 
(470
)
 
91

 
(590
)
Purchases
 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

Sales
 

 

 

 

 

 

 

Settlements
 
(714
)
 

 
(6
)
 
(35
)
 
(624
)
 
23

 
(1,356
)
Transfers out of Level 3
 
(5
)
 

 

 

 

 

 
(5
)
Deconsolidations of VIEs
 

 

 

 

 
(5,946
)
 
2,237

 
(3,709
)
Balance, end of period
 
$
72

 
$
5

 
$
46

 
$
2,737

 
$
4,288

 
$
(217
)
 
$
6,930

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$
(1
)
 
$
(10
)
 
$
16

 
$
(63
)
 
$
47

 
$
(11
)
 
Level-3 Financial Assets and Liabilities Accounted for at Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Year Ended December 31, 2017
 
Investments
 
Other
Assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
Debt
 
Total
Balance, beginning of period
 
$
763

 
$
7

 
$
(100
)
 
$
2,623

 
$
10,659

 
$
(2,582
)
 
$
11,369

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
65

 
(1
)
 
63

 
71

 
550

 
35

 
783

Included in other comprehensive income
 
6

 

 

 
253

 
1,004

 
(254
)
 
1,010

Purchases
 
36

 

 

 

 

 

 
36

Issuances
 

 

 

 

 

 

 

Sales
 
(79
)
 

 

 

 

 

 
(79
)
Settlements
 
(30
)
 

 
98

 
(33
)
 
(684
)
 
44

 
(605
)
Transfers into Level 3
 
48

 

 

 

 

 

 
48

Balance, end of period
 
$
809

 
$
6

 
$
61

 
$
2,914

 
$
11,529

 
$
(2,758
)
 
$
12,561

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$
(1
)
 
$
9

 
$
71

 
$
547

 
$
37

 
$
662

The tables below provide roll-forward information by class of investments and derivatives measured using significant unobservable inputs.
Level-3 Investments by Class
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
Year Ended December 31,
 
Other Asset
Backed
Securities
 
Non-Agency RMBS
 
Total
Investments
 
Other Asset
Backed
Securities
 
Non-Agency RMBS
 
Total
Investments
Balance, beginning of period
 
$
72

 
$

 
$
72

 
$
73

 
$
736

 
$
809

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
2

 

 
2

 
1

 
35

 
36

Included in other comprehensive income
 

 

 

 
(1
)
 
(52
)
 
(53
)
Purchases
 

 

 

 

 

 

Issuances
 

 

 

 

 

 

Sales
 

 

 

 

 

 

Settlements
 
(2
)
 

 
(2
)
 
(1
)
 
(713
)
 
(714
)
Transfers out of Level 3
 

 

 

 

 
(5
)
 
(5
)
Balance, end of period
 
$
72

 
$

 
$
72

 
$
72

 
$

 
$
72

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$

 
$

 
$

Level-3 Investments by Class
 
 
 
 
 
 
Year Ended December 31, 2017
 
Other Asset
Backed
Securities
 
Non-Agency RMBS
 
Total
Investments
Balance, beginning of period
 
$
66

 
$
697

 
$
763

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
Included in earnings
 
1

 
64

 
65

Included in other comprehensive income
 
6

 

 
6

Purchases
 

 
36

 
36

Issuances
 

 

 

Sales
 

 
(79
)
 
(79
)
Settlements
 
(1
)
 
(29
)
 
(30
)
Transfers into Level 3
 

 
48

 
48

Balance, end of period
 
$
73

 
$
736

 
$
809

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$

 
$

Level-3 Derivatives by Class
 
 
 
 
 
 
 
 
 
 
 
 
2019
 
2018
Year Ended December 31,
 
Interest
Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
 
Interest
Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
 
$
47

 
$
(1
)
 
$
46

 
$
61

 
$
(1
)
 
$
61

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
24

 
2

 
25

 
(9
)
 
(1
)
 
(9
)
Purchases
 

 

 

 

 

 

Issuances
 

 

 

 

 

 

Sales
 

 

 

 

 

 

Settlements
 
(4
)
 

 
(5
)
 
(5
)
 

 
(6
)
Balance, end of period
 
$
67

 
$

 
$
66

 
$
47

 
$
(1
)
 
$
46

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$
24

 
$
1

 
$
25

 
$
(9
)
 
$
(1
)
 
$
(10
)
Level-3 Derivatives by Class
 
 
 
 
 
 
Year Ended December 31, 2017
 
Interest
Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
 
$
(85
)
 
$
(15
)
 
$
(100
)
Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
Included in earnings
 
46

 
16

 
63

Purchases
 

 

 

Issuances
 

 

 

Sales
 

 

 

Settlements
 
100

 
(2
)
 
98

Balance, end of period
 
$
61

 
$
(1
)
 
$
61

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$
7

 
$
2

 
$
9


Invested assets and VIE long-term debt are transferred into Level 3 when internal valuation models that include significant unobservable inputs are used to estimate fair value. All such securities that have internally modeled fair values have been classified as Level 3. Non-agency RMBS securities transferred from Level 2 into Level 3 in 2017 were investments in Ambac-wrapped RMBS securities for which projected cash flows consisted solely of Deferred Amounts and interest thereon. These invested assets were internally valued as management either could not obtain or could not corroborate the reasonableness of third party quotes. Non-agency RMBS transferred out of Level 3 into Level 2 in 2018 consisted of an Ambac-insured re-REMIC collateralized by distressed mortgage-backed securities.
Derivative instruments are transferred into Level 3 when the use of unobservable inputs becomes significant to the overall valuation. There were no transfers of derivative instruments into or out of Level 3 in the periods disclosed.
There were no transfers between Level 1 and Level 2 for the periods presented. All transfers between fair value hierarchy Levels 1, 2, and 3 are recognized at the beginning of each accounting period.

Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the affected periods are reported as follows:
 
 
Net
Investment
Income
 
Net Gains
(Losses) on
Derivative Contracts
 
Income (Loss)
on Variable
Interest
Entities
 
Other
Income
(Expense)
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
Total gains (losses) included in earnings for the period
 
$
2

 
$
25

 
$
410

 
$
(2
)
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date
 

 
25

 
353

 
(2
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
Total gains (losses) included in earnings for the period
 
$
36

 
$
(9
)
 
$
4

 
$
(1
)
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date
 

 
(10
)
 

 
(1
)
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
Total gains (losses) included in earnings for the period
 
$
65

 
$
63

 
$
656

 
$
(1
)
Changes in unrealized gains (losses) relating to financial instruments still held at the reporting date
 

 
9

 
655

 
(1
)