XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Parent Company [Member]
Beginning balance at Dec. 31, 2017 $ 1,645,258 $ 1,233,845 $ (52,239) $ 0 $ 453 $ 199,560 $ (471) $ 264,110  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Total comprehensive income 411,010 310,017 100,993 0 0 0 0 0  
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification                 $ 0
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2016-01 [Member]   2,900 (2,900)            
Stock-based compensation 8,765 0 0 0 0 8,765 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (1,116) (1,060) 0 0 0 0 (56) 0  
Stock Issued During Period, Value, New Issues 1 0 0 0 1 0 0 0  
Ending balance at Jun. 30, 2018 2,063,921 1,545,702 45,854 0 454 208,328 (527) 264,110  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Proceeds from Warrant Exercises 3                
Warrant Exercised During Period Value 3 0 0 0 0 3 0 0  
Beginning balance at Mar. 31, 2018 2,109,165 1,541,464 99,476 0 454 204,172 (511) 264,110  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Total comprehensive income (49,309) 4,313 (53,622) 0 0 0 0 0  
Stock-based compensation 4,153 0 0 0 0 4,153 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (91) (75) 0 0 0 0 (16) 0  
Ending balance at Jun. 30, 2018 2,063,921 1,545,702 45,854 0 454 208,328 (527) 264,110  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Proceeds from Warrant Exercises 3 0 0 0 0 3 0 0  
Beginning balance at Dec. 31, 2018 1,633,147 1,421,302 (48,715) 0 454 219,429 (473) 41,150  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Total comprehensive income (103,827) (171,630) 67,803 0 0 0 0 0  
Stock-based compensation 7,365 0 0 0 0 7,365 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (2,589) (2,682) 0 0 0 0 93 0  
Stock Issued During Period, Value, New Issues 2 0 0 0 2 0 0 0  
AMPS Impact on Stockholders Equity 18,818             18,818  
Ending balance at Jun. 30, 2019 1,552,916 1,246,990 19,088 0 456 226,794 (380) 59,968  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Proceeds from Warrant Exercises 0                
Beginning balance at Mar. 31, 2019 1,665,888 1,376,244 22,542 0 456 223,545 (813) 43,914  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Total comprehensive income (131,883) (128,429) (3,454) 0 0 0 0 0  
Stock-based compensation 3,249 0 0 0 0 3,249 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (392) (825) 0 0 0 0 433 0  
AMPS Impact on Stockholders Equity 16,054             16,054  
Ending balance at Jun. 30, 2019 $ 1,552,916 $ 1,246,990 $ 19,088 $ 0 $ 456 $ 226,794 $ (380) $ 59,968