XML 46 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
3 Months Ended
Mar. 31, 2018
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at March 31, 2018 and December 31, 2017 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Non-credit
Other-than
temporary
Impairments 
(1)
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
853,001

 
$
14,307

 
$
11,921

 
$
855,387

 
$
109

Corporate obligations (2)
 
1,445,586

 
12,216

 
18,809

 
1,438,993

 

Foreign obligations
 
26,425

 
238

 
268

 
26,395

 

U.S. government obligations
 
90,281

 
119

 
3,139

 
87,261

 

Residential mortgage-backed securities
 
726,998

 
101,218

 
4,920

 
823,296

 
4,854

Collateralized debt obligations
 
50,754

 
204

 

 
50,958

 

Other asset-backed securities
 
520,863

 
69,678

 
893

 
589,648

 

 
 
3,713,908

 
197,980

 
39,950

 
3,871,938

 
4,963

Short-term
 
321,210

 
4

 
95

 
321,119

 

 
 
4,035,118

 
197,984

 
40,045

 
4,193,057

 
4,963

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
84,240

 

 

 
84,240

 

Total collateralized investments
 
84,240

 

 

 
84,240

 

Total available-for-sale investments
 
$
4,119,358

 
$
197,984

 
$
40,045

 
$
4,277,297

 
$
4,963

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
845,778

 
$
3,456

 
$
69,400

 
$
779,834

 
$

Corporate obligations
 
858,774

 
6,772

 
5,471

 
860,075

 

Foreign obligations
 
26,245

 
409

 
111

 
26,543

 

U.S. government obligations
 
86,900

 
261

 
1,753

 
85,408

 

Residential mortgage-backed securities
 
2,214,512

 
67,303

 
30,482

 
2,251,333

 
23,832

Collateralized debt obligations
 
50,754

 
283

 

 
51,037

 

Other asset-backed securities
 
531,660

 
66,899

 
617

 
597,942

 

 
 
4,614,623

 
145,383

 
107,834

 
4,652,172

 
23,832

Short-term
 
557,476

 
3

 
209

 
557,270

 

 
 
5,172,099

 
145,386

 
108,043

 
5,209,442

 
23,832

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
99,719

 

 

 
99,719

 

Total collateralized investments
 
99,719

 

 

 
99,719

 

Total available-for-sale investments
 
$
5,271,818

 
$
145,386

 
$
108,043

 
$
5,309,161

 
$
23,832

(1)
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive income on securities that also had a credit impairment. These losses are included in gross unrealized losses as of March 31, 2018 and December 31, 2017.
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments Held by Successor Ambac, by Contractual Maturity
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at March 31, 2018, by contractual maturity, were as follows:
 
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
461,954

 
$
461,683

Due after one year through five years
 
1,237,724

 
1,239,764

Due after five years through ten years
 
287,768

 
279,803

Due after ten years
 
833,297

 
832,145

 
 
2,820,743

 
2,813,395

Residential mortgage-backed securities
 
726,998

 
823,296

Collateralized debt obligations
 
50,754

 
50,958

Other asset-backed securities
 
520,863

 
589,648

Total
 
$
4,119,358

 
$
4,277,297

Summary of Gross Unrealized Losses and Fair Values of Ambac's Available-for-Sale Investments
The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, excluding VIE investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at March 31, 2018 and December 31, 2017:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
495,224

 
$
10,775

 
$
30,590

 
$
1,146

 
$
525,814

 
$
11,921

Corporate obligations
 
457,056

 
13,566

 
106,696

 
5,243

 
563,752

 
18,809

Foreign obligations
 
13,806

 
217

 
1,736

 
51

 
15,542

 
268

U.S. government obligations
 
77,446

 
3,067

 
3,423

 
72

 
80,869

 
3,139

Residential mortgage-backed securities
 
13,321

 
531

 
101,462

 
4,389

 
114,783

 
4,920

Other asset-backed securities
 
34,288

 
123

 
77,184

 
770

 
111,472

 
893

 
 
1,091,141

 
28,279

 
321,091

 
11,671

 
1,412,232

 
39,950

Short-term
 
120,661

 
95

 

 

 
120,661

 
95

Total temporarily impaired securities
 
$
1,211,802

 
$
28,374

 
$
321,091

 
$
11,671

 
$
1,532,893

 
$
40,045

 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
667,335

 
$
68,578

 
$
32,525

 
$
822

 
$
699,860

 
$
69,400

Corporate obligations
 
292,028

 
3,377

 
87,272

 
2,094

 
379,300

 
5,471

Foreign obligations
 
8,122

 
81

 
1,700

 
30

 
9,822

 
111

U.S. government obligations
 
74,188

 
1,653

 
5,525

 
100

 
79,713

 
1,753

Residential mortgage-backed securities
 
668,524

 
12,524

 
418,617

 
17,958

 
1,087,141

 
30,482

Other asset-backed securities
 
26,655

 
58

 
88,023

 
559

 
114,678

 
617

 
 
1,736,852

 
86,271

 
633,662

 
21,563

 
2,370,514

 
107,834

Short-term
 
251,926

 
209

 

 

 
251,926

 
209

Total temporarily impaired securities
 
$
1,988,778

 
$
86,480

 
$
633,662

 
$
21,563

 
$
2,622,440

 
$
108,043

Summary of Amounts Included in Net Realized (Losses) Gains and Other-Than-Temporary Impairments
The following table details amounts included in net realized gains (losses) and other-than-temporary impairments included in earnings for the affected periods:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Gross realized gains on securities
 
$
11,054

 
$
2,659

Gross realized losses on securities
 
(1,388
)
 
(9,471
)
Net foreign exchange (losses) gains
 
(4,804
)
 
1,916

Net realized gains (losses)
 
$
4,862

 
$
(4,896
)
Net other-than-temporary impairments (1)
 
$
(299
)
 
$
(3,942
)
(1)
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that Ambac will be required to sell before recovery of the amortized cost basis.
Summary of Roll-Forward of Ambac's Cumulative Credit Losses on Debt Securities for Which Portion of Other-than-Temporary Impairment was Recognized in Other Comprehensive Income
The following table presents a roll-forward of Ambac’s cumulative credit losses on debt securities held as of March 31, 2018 and 2017 for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Balance, beginning of period
 
$
67,085

 
$
52,070

Additions for credit impairments recognized on:
 
 
 
 
Securities not previously impaired
 
226

 
307

Securities previously impaired
 
64

 
1,985

Reductions for credit impairments previously recognized on:
 
 
 
 
Securities that matured or were sold during the period
 
(23,742
)
 

Balance, end of period
 
$
43,633

 
$
54,362


Summary of Fair Value, Including Financial Guarantee, and Weighted-Average Underlying Rating, Excluding Financial Guarantee, of Insured Securities
The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating, excluding the financial guarantee, of the insured securities at March 31, 2018 and December 31, 2017, respectively: 
 
 
Municipal
Obligations
 
Corporate
Obligations
(3)
 
Mortgage
and Asset-
backed
Securities
 
Total
 
Weighted
Average
Underlying
Rating 
(1)
March 31, 2018:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
785,791

 
$
813,720

 
$
1,283,502

 
$
2,883,013

 
CC
National Public Finance Guarantee Corporation
 
18,913

 

 

 
18,913

 
BBB-
Assured Guaranty Municipal Corporation
 
6,000

 

 

 
6,000

 
BBB+
Total
 
$
810,704

 
$
813,720

 
$
1,283,502

 
$
2,907,926

 
CC
 
 
 
 
 
 
 
 
 
 
 
December 31, 2017:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
706,715

 
$
32,660

 
$
2,702,887

 
$
3,442,262

 
CC
National Public Finance Guarantee Corporation
 
20,733

 

 

 
20,733

 
BBB-
Assured Guaranty Municipal Corporation
 
5,998

 

 

 
5,998

 
BBB+
Total
 
$
733,446

 
$
32,660

 
$
2,702,887

 
$
3,468,993

 
CC
 
(1)
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
(2)
Includes corporate obligations and asset-backed securities with a fair value of $169,943 and $170,280 at March 31, 2018 and December 31, 2017, respectively, insured by Ambac UK.
Equity Method Investments [Table Text Block]
There are no unfunded commitments applicable to any of these investments for the periods disclosed.
 
 
Fair Value
 
 
 
 
Class of Funds
 
March 31,
2018
 
December 31,
2017
 
Redemption Frequency
 
Redemption Notice Period
Real estate properties (1)
 
$
34,752

 
$
33,154

 
quarterly
 
10 business days
Diversified hedge fund strategies (2)
 
56,394

 
53,054

 
semi-monthly
 
15 - 30 days
Interest rate products (3) (7)
 
142,856

 
136,603

 
daily, weekly or monthly
 
0 - 30 days
Illiquid investments (4)
 
71,366

 
67,787

 
quarterly
 
180 days
Insurance-linked investments (5)
 
23,637

 
22,666

 
quarterly
 
90-120 days
Equity market investments (6) (7)
 
54,682

 
53,675

 
daily
 
0 days
Total equity investments in pooled funds
 
$
383,687

 
$
366,939

 
 
 
 
(1)
Investments consist of UK property to generate income and capital growth.
(2)
Investments seek diversified exposure to hedge fund core strategies to produce high risk-adjusted returns, with low long-term correlation to traditional markets and with targeted volatility levels. Funds may have the right to defer redemptions under certain circumstances.
(3)
This class of funds includes investments in a range of instruments including leveraged loans, CLOs, asset-backed securities and floating rate notes to generate income and capital appreciation. Funds with less frequent redemption periods limit redemptions to as little as 15% per period. Funds with a same day redemption notice period are redeemable only weekly, while funds that may be redeemed any business day have notice periods of 15-30 days.
(4)
This class seeks to obtain high long-term total return through investments with low liquidity and defined term, resulting in expected capital distributions to subscribers between 2020 and 2023. Redemptions cannot occur prior to the expiration of the investment lock-up period in May 2018.
(5)
This class aims to provide returns from the insurance and reinsurance markets through investments in catastrophe bonds, life insurance and other insurance linked investments. Redemption periods are quarterly, subject to 90-day notice for January/July redemption dates and 120-day notice for April/October redemption dates with redemptions greater than 3.5% during the first five years following share issuance subject to redemption fees.
(6)
Investments represent a diversified exposure to global equity market returns through holdings of various regional market index funds.
(7)
Interest rate products include $2,853 at March 31, 2018 and $2,823 at December 31, 2017 and equity market investments include $54,682 at March 31, 2018 and $53,675 at December 31, 2017 that have readily determinable fair values priced through pricing vendors.
Summary of Net Investment Income
Net investment income was comprised of the following for the affected periods:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Fixed income securities
 
$
109,351

 
$
74,069

Short-term investments
 
2,840

 
989

Loans
 
187

 
89

Investment expense
 
(1,827
)
 
(1,997
)
Securities available-for-sale and short-term
 
110,551

 
73,150

Other investments
 
(311
)
 
8,409

Total net investment income
 
$
110,240

 
$
81,559


Net investment income from Other investments primarily represents changes in fair value on securities classified as trading or under the fair value option plus income from Ambac's interests in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes. The portion of net unrealized gains (losses) related to trading securities still held at the end of each period is as follows:
 
 
Three Months Ended March 31,
 
 
2018
 
2017
Net gains (losses) recognized during the period on trading securities
 
$
(1,579
)
 
$
7,211

Less: net gains (losses) recognized during the reporting period on trading securities sold during the period
 
1,933

 
1,283

Unrealized gains (losses) recognized during the reporting period on trading securities still held at the reporting date
 
$
(3,512
)
 
$
5,928