XML 64 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Information (unaudited) (Tables)
12 Months Ended
Dec. 31, 2017
Quarterly Financial Data [Abstract]  
Quarterly Financial Information (unaudited)
 
 
2017
 
2016
($ in thousands)
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Gross premiums written
 
$
5,584

 
$
6,928

 
$
(24,696
)
 
$
(2,129
)
 
$
(24,780
)
 
$
(4,041
)
 
$
(10,543
)
 
$
(14,473
)
Net premiums earned
 
47,613

 
43,152

 
52,989

 
31,523

 
52,800

 
41,402

 
53,218

 
49,867

Net investment income
 
81,559

 
85,160

 
87,177

 
107,057

 
60,821

 
70,758

 
90,917

 
90,871

Net other than temporary impairment losses
 
(3,942
)
 
(1,763
)
 
(13,510
)
 
(956
)
 
(9,334
)
 
(7,441
)
 
(2,853
)
 
(2,191
)
Net realized investment gains (losses)
 
(4,896
)
 
4,180

 
6,150

 
(68
)
 
1,102

 
14,897

 
11,749

 
11,536

Net change in fair value of credit derivatives
 
1,052

 
6,624

 
179

 
8,517

 
12,866

 
3,955

 
1,733

 
1,552

Net gains (losses) on interest rate derivatives
 
(1,514
)
 
34,068

 
3,984

 
23,027

 
(83,424
)
 
(36,331
)
 
(14,510
)
 
83,992

Net realized gains (losses) on extinguishment of debt
 
2,741

 
2,179

 

 

 
1,235

 
3,586

 
24

 

Income (loss) on Variable Interest Entities
 
3,701

 
(1,219
)
 
(4,049
)
 
21,237

 
(27,163
)
 
8,987

 
2,057

 
2,026

Losses and loss expenses (benefit)
 
135,011

 
66,100

 
209,806

 
102,269

 
(105,281
)
 
(52,496
)
 
(69,204
)
 
215,492

Insurance intangible amortization
 
37,525

 
33,471

 
45,690

 
34,168

 
50,890

 
39,013

 
44,553

 
40,152

Operating expenses
 
27,980

 
31,051

 
33,791

 
28,694

 
28,009

 
27,995

 
21,466

 
36,190

Interest expense
 
31,572

 
28,234

 
29,145

 
30,990

 
30,430

 
30,709

 
31,493

 
31,712

Pre-tax income (loss)
 
(105,860
)
 
13,992

 
(185,466
)
 
(6,917
)
 
12,854

 
61,511

 
116,720

 
(86,059
)
Net income (loss) attributable to Common Shareholders
 
$
(125,441
)
 
$
7,110

 
$
(190,905
)
 
$
(19,479
)
 
$
9,415

 
$
58,647

 
$
101,474

 
$
(94,693
)
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(2.77
)
 
$
0.16

 
$
(4.20
)
 
$
(0.43
)
 
$
0.21

 
$
1.30

 
$
2.24

 
$
(2.09
)
Diluted
 
$
(2.77
)
 
$
0.16

 
$
(4.20
)
 
$
(0.43
)
 
$
0.21

 
$
1.29

 
$
2.22

 
$
(2.09
)
Schedule of Quarterly Financial Information
18. QUARTERLY INFORMATION (Unaudited)
 
 
2017
 
2016
($ in thousands)
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
Gross premiums written
 
$
5,584

 
$
6,928

 
$
(24,696
)
 
$
(2,129
)
 
$
(24,780
)
 
$
(4,041
)
 
$
(10,543
)
 
$
(14,473
)
Net premiums earned
 
47,613

 
43,152

 
52,989

 
31,523

 
52,800

 
41,402

 
53,218

 
49,867

Net investment income
 
81,559

 
85,160

 
87,177

 
107,057

 
60,821

 
70,758

 
90,917

 
90,871

Net other than temporary impairment losses
 
(3,942
)
 
(1,763
)
 
(13,510
)
 
(956
)
 
(9,334
)
 
(7,441
)
 
(2,853
)
 
(2,191
)
Net realized investment gains (losses)
 
(4,896
)
 
4,180

 
6,150

 
(68
)
 
1,102

 
14,897

 
11,749

 
11,536

Net change in fair value of credit derivatives
 
1,052

 
6,624

 
179

 
8,517

 
12,866

 
3,955

 
1,733

 
1,552

Net gains (losses) on interest rate derivatives
 
(1,514
)
 
34,068

 
3,984

 
23,027

 
(83,424
)
 
(36,331
)
 
(14,510
)
 
83,992

Net realized gains (losses) on extinguishment of debt
 
2,741

 
2,179

 

 

 
1,235

 
3,586

 
24

 

Income (loss) on Variable Interest Entities
 
3,701

 
(1,219
)
 
(4,049
)
 
21,237

 
(27,163
)
 
8,987

 
2,057

 
2,026

Losses and loss expenses (benefit)
 
135,011

 
66,100

 
209,806

 
102,269

 
(105,281
)
 
(52,496
)
 
(69,204
)
 
215,492

Insurance intangible amortization
 
37,525

 
33,471

 
45,690

 
34,168

 
50,890

 
39,013

 
44,553

 
40,152

Operating expenses
 
27,980

 
31,051

 
33,791

 
28,694

 
28,009

 
27,995

 
21,466

 
36,190

Interest expense
 
31,572

 
28,234

 
29,145

 
30,990

 
30,430

 
30,709

 
31,493

 
31,712

Pre-tax income (loss)
 
(105,860
)
 
13,992

 
(185,466
)
 
(6,917
)
 
12,854

 
61,511

 
116,720

 
(86,059
)
Net income (loss) attributable to Common Shareholders
 
$
(125,441
)
 
$
7,110

 
$
(190,905
)
 
$
(19,479
)
 
$
9,415

 
$
58,647

 
$
101,474

 
$
(94,693
)
Net income (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(2.77
)
 
$
0.16

 
$
(4.20
)
 
$
(0.43
)
 
$
0.21

 
$
1.30

 
$
2.24

 
$
(2.09
)
Diluted
 
$
(2.77
)
 
$
0.16

 
$
(4.20
)
 
$
(0.43
)
 
$
0.21

 
$
1.29

 
$
2.22

 
$
(2.09
)