XML 52 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Special Purpose Entities, Including Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2017
Variable Interest Entity, Consolidated, Carrying Amount, Assets and Liabilities, Net [Abstract]  
Components of VIE Gain (Loss) [Table Text Block]
Below is a schedule detailing the change in fair value of the various financial instruments within the consolidated FG VIEs, along with gains (losses) from consolidating and deconsolidating FG VIEs, that together comprise Income (loss) on variable interest entities for for the affected periods:
Year Ended December 31,
 
2017
 
2016
 
2015
Income (loss) on changes related to:
 
 
 
 
 
 
Net fair value of VIE assets and liabilities
 
$
19,670

 
$
(14,093
)
 
$
30,997

Deconsolidation
 

 

 
572

Income (loss) on Variable Interest Entities
 
$
19,670

 
$
(14,093
)
 
$
31,569

Summary of Fair Value of Fixed Income Securities, by Asset-Type, Held by Consolidated Variable Interest Entities
The following table provides supplemental information about the loans held as assets and long-term debt associated with the VIEs for which the fair value option has been elected as of December 31, 2017 and 2016:
 
Estimated fair value
 
Unpaid principal balance
December 31, 2017:
 
 
 
Loans
$
11,529,384

 
$
8,168,651

Long-term debt
12,160,544

 
9,387,884

December 31, 2016:
 
 
 
Loans
10,658,963

 
7,641,756

Long-term debt
$
11,155,936

 
$
8,854,530

Supplemental Information about Loans Held as Assets and Long-Term Debt Associated with Consolidated Variable Interest Entities
The table below provides the fair value of fixed income securities, by asset-type, held by consolidated VIEs as of December 31, 2017 and 2016
December 31,
2017
 
2016
Investments:
 
 
 
Corporate obligations
$
2,914,145

 
$
2,622,566

Total variable interest entity assets: fixed income securities
$
2,914,145

 
$
2,622,566

Summary of Carrying Amount of Assets, Liabilities and Maximum Exposure to Loss of Ambac's Variable Interests in Non-Consolidated Variable Interest Entities
The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of December 31, 2017 and 2016:
 
Carrying Value of Assets and Liabilities
 
Maximum
Exposure
To Loss
(1)
 
Insurance
Assets
(2)
 
Insurance
Liabilities
(3)
 
Net Derivative
Assets (Liabilities)
(4)
December 31, 2017:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
35,555

 
$
169

 
$
1

 
$
(15
)
Mortgage-backed—residential
12,766,685

 
619,848

 
3,218,356

 

Other consumer asset-backed
2,266,610

 
23,405

 
328,732

 

Other commercial asset-backed
987,797

 
30,413

 
35,976

 

Other
2,513,304

 
60,086

 
306,457

 
10,311

Total global structured finance
18,569,951

 
733,921

 
3,889,522

 
10,296

Global public finance
25,629,816

 
335,347

 
371,056

 
(551
)
Total
$
44,199,767

 
$
1,069,268

 
$
4,260,578

 
$
9,745

 
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
 
Global structured finance:
 
 
 
 
 
 
 
Collateralized debt obligations
$
761,451

 
$
218

 
$
3,319

 
$
(145,402
)
Mortgage-backed—residential
14,859,909

 
725,106

 
3,118,892

 

Other consumer asset-backed
2,391,604

 
26,758

 
302,335

 

Other commercial asset-backed
1,686,256

 
66,277

 
64,961

 

Other
2,963,521

 
66,091

 
412,929

 
13,347

Total global structured finance
22,662,741

 
884,450

 
3,902,436

 
(132,055
)
Global public finance
25,608,471

 
338,587

 
359,142

 
(8,827
)
Total
$
48,271,212

 
$
1,223,037

 
$
4,261,578

 
$
(140,882
)
(1)
Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts plus Deferred Amounts and accrued and unpaid interest thereon. Ambac’s maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to mitigate the risks associated with these variable interests.
(2)
Insurance assets represent the amount recorded in “Premium receivables” and “Subrogation recoverable” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(3)
Insurance liabilities represent the amount recorded in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee contracts on Ambac’s Consolidated Balance Sheets.
(4)
Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance Sheets.