XML 40 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2017
Investments, Debt and Equity Securities [Abstract]  
Equity Method Investments [Table Text Block]
There are no unfunded commitments applicable to any of these investments for the periods disclosed.
 
 
Fair Value
 
 
 
 
Class of Funds
 
September 30,
2017
 
December 31,
2016
 
Redemption Frequency
 
Redemption Notice Period
Real estate properties (1)
 
$
32,138

 
$
33,303

 
quarterly
 
10 business days
Diversified hedge fund strategies (2)
 
52,324

 
53,985

 
semi-monthly
 
15 - 30 days
Interest rate products (3) (7)
 
151,650

 
261,315

 
daily, weekly or monthly
 
0 - 30 days
Illiquid investments (4)
 
66,283

 
39,068

 
quarterly
 
180 days
Insurance-linked investments (5)
 
23,308

 

 
quarterly
 
90-120 days
Equity market investments (6) (7)
 
40,557

 
32,633

 
daily
 
0 days
Total equity investments in pooled funds
 
$
366,260

 
$
420,304

 
 
 
 
(1)
Investments consist of UK property to generate income and capital growth.
(2)
Investments seek diversified exposure to hedge fund core strategies to produce high risk-adjusted returns, with low long-term correlation to traditional markets and with targeted volatility levels. Funds may have the right to defer redemptions under certain circumstances.
(3)
This class of funds includes investments in a range of instruments including leveraged loans, CLOs, asset-backed securities and floating rate notes to generate income and capital appreciation. Funds with less frequent redemption periods limit redemptions to as little as 15% per period. Funds with a same day redemption notice period are redeemable only weekly, while funds that may be redeemed any business day have notice periods of 15-30 days.
(4)
This class seeks to obtain high long-term total return through investments with low liquidity and defined term, resulting in expected capital distributions to subscribers between 2020 and 2023. Redemptions cannot occur prior to the expiration of the investment lock-up period in May 2018.
(5)
This class aims to provide returns from the insurance and reinsurance markets through investments in catastrophe bonds, life insurance and other insurance linked investments. Redemption periods are quarterly, subject to 90-day notice for January/July redemption dates and 120-day notice for April/October redemption dates with redemptions greater than 3.5% during the first five years following share issuance subject to redemption fees.
(6)
Investments represent a diversified exposure to global equity market returns through holdings of various regional market index funds.
(7)
Interest rate products include $27,761 at September 30, 2017 and $51,158 at December 31, 2016 and equity market investments include $40,557 at September 30, 2017 and $32,633 at December 31, 2016 that have readily determinable fair values priced through pricing vendors.
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at September 30, 2017 and December 31, 2016 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Non-credit
other-than
temporary
Impairments 
(1)
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
537,068

 
$
10,827

 
$
8,641

 
$
539,254

 
$

Corporate obligations
 
1,278,995

 
12,804

 
6,331

 
1,285,468

 

Foreign obligations
 
29,863

 
510

 
163

 
30,210

 

U.S. government obligations
 
90,960

 
519

 
1,655

 
89,824

 

U.S. agency obligations
 

 

 

 

 

Residential mortgage-backed securities
 
2,197,085

 
101,487

 
18,933

 
2,279,639

 
16,481

Collateralized debt obligations
 
90,556

 
369

 

 
90,925

 

Other asset-backed securities
 
601,028

 
69,882

 
8,112

 
662,798

 

 
 
4,825,555

 
196,398

 
43,835

 
4,978,118

 
16,481

Short-term
 
716,666

 
10

 
160

 
716,516

 

 
 
5,542,221

 
196,408

 
43,995

 
5,694,634

 
16,481

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
Short-term
 
99,424

 

 

 
99,424

 

Total collateralized investments
 
99,424

 

 

 
99,424

 

Total available-for-sale investments
 
$
5,641,645

 
$
196,408

 
$
43,995

 
$
5,794,058

 
$
16,481

 
 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
376,064

 
$
5,509

 
$
7,205

 
$
374,368

 
$

Corporate obligations
 
1,803,136

 
19,589

 
20,560

 
1,802,165

 

Foreign obligations
 
41,932

 
1,303

 
100

 
43,135

 

U.S. government obligations
 
33,732

 
2,551

 
97

 
36,186

 

U.S. agency obligations
 
4,063

 

 
3

 
4,060

 

Residential mortgage-backed securities
 
2,284,425

 
110,955

 
43,785

 
2,351,595

 
35,232

Collateralized debt obligations
 
113,650

 
493

 
220

 
113,923

 

Other asset-backed securities
 
778,383

 
58,028

 
7,628

 
828,783

 

 
 
5,435,385

 
198,428

 
79,598

 
5,554,215

 
35,232

Short-term
 
430,827

 
5

 
44

 
430,788

 

 
 
5,866,212

 
198,433

 
79,642

 
5,985,003

 
35,232

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
64,833

 
72

 

 
64,905

 

Total collateralized investments
 
64,833

 
72

 

 
64,905

 

Total available-for-sale investments
 
$
5,931,045

 
$
198,505

 
$
79,642

 
$
6,049,908

 
$
35,232

(1)
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive income on securities that also had a credit impairment. These losses are included in gross unrealized losses as of September 30, 2017 and December 31, 2016.
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments Held by Successor Ambac, by Contractual Maturity
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at September 30, 2017, by contractual maturity, were as follows:
 
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
928,100

 
$
928,060

Due after one year through five years
 
771,616

 
775,497

Due after five years through ten years
 
544,655

 
546,607

Due after ten years
 
508,605

 
510,532

 
 
2,752,976

 
2,760,696

Residential mortgage-backed securities
 
2,197,085

 
2,279,639

Collateralized debt obligations
 
90,556

 
90,925

Other asset-backed securities
 
601,028

 
662,798

Total
 
$
5,641,645

 
$
5,794,058

Summary of Gross Unrealized Losses and Fair Values of Ambac's Available-for-Sale Investments
The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at September 30, 2017 and December 31, 2016:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
305,343

 
$
7,848

 
$
18,144

 
$
793

 
$
323,487

 
$
8,641

Corporate obligations
 
347,247

 
4,696

 
55,831

 
1,635

 
403,078

 
6,331

Foreign obligations
 
12,179

 
141

 
1,029

 
22

 
13,208

 
163

U.S. government obligations
 
81,227

 
1,655

 

 

 
81,227

 
1,655

U.S. agency obligations
 

 

 

 

 

 

Residential mortgage-backed securities
 
270,691

 
5,447

 
436,052

 
13,486

 
706,743

 
18,933

Collateralized debt obligations
 

 

 

 

 

 

Other asset-backed securities
 
97,058

 
108

 
66,981

 
8,004

 
164,039

 
8,112

 
 
1,113,745

 
19,895

 
578,037

 
23,940

 
1,691,782

 
43,835

Short-term
 
290,938

 
160

 

 

 
290,938

 
160

Total temporarily impaired securities
 
$
1,404,683

 
$
20,055

 
$
578,037

 
$
23,940

 
$
1,982,720

 
$
43,995

 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
98,147

 
$
2,045

 
$
122,928

 
$
5,160

 
$
221,075

 
$
7,205

Corporate obligations
 
963,513

 
20,232

 
6,492

 
328

 
970,005

 
20,560

Foreign obligations
 
5,063

 
100

 

 

 
5,063

 
100

U.S. government obligations
 
6,037

 
93

 
5,045

 
4

 
11,082

 
97

U.S. agency obligations
 
4,060

 
3

 

 

 
4,060

 
3

Residential mortgage-backed securities
 
226,889

 
7,201

 
550,807

 
36,584

 
777,696

 
43,785

Collateralized debt obligations
 
6,986

 
23

 
25,780

 
197

 
32,766

 
220

Other asset-backed securities
 
115,622

 
203

 
77,712

 
7,425

 
193,334

 
7,628

 
 
1,426,317

 
29,900

 
788,764

 
49,698

 
2,215,081

 
79,598

Short-term
 
65,176

 
44

 

 

 
65,176

 
44

Total temporarily impaired securities
 
$
1,491,493

 
$
29,944

 
$
788,764

 
$
49,698

 
$
2,280,257

 
$
79,642

Summary of Amounts Included in Net Realized (Losses) Gains and Other-Than-Temporary Impairments
The following table details amounts included in net realized gains (losses) and other-than-temporary impairments included in earnings for the affected periods:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Gross realized gains on securities
 
$
14,430

 
$
3,912

 
$
25,374

 
$
10,391

Gross realized losses on securities
 
(4,932
)
 
(561
)
 
(16,160
)
 
(4,673
)
Net foreign exchange (losses) gains
 
(3,348
)
 
8,398

 
(3,780
)
 
22,030

Net realized gains (losses)
 
$
6,150

 
$
11,749

 
$
5,434

 
$
27,748

Net other-than-temporary impairments (1)
 
$
(13,510
)
 
$
(2,853
)
 
$
(19,215
)
 
$
(19,628
)
(1)
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that Ambac will be required to sell before recovery of the amortized cost basis.
Summary of Roll-Forward of Ambac's Cumulative Credit Losses on Debt Securities for Which Portion of Other-than-Temporary Impairment was Recognized in Other Comprehensive Income
The following table presents a roll-forward of Ambac’s cumulative credit losses on debt securities held as of September 30, 2017 and 2016 for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:
 
 
Nine Months Ended September 30,
 
 
2017
 
2016
Balance, beginning of period
 
$
52,070

 
$
31,176

Additions for credit impairments recognized on:
 
 
 
 
Securities not previously impaired
 
3,274

 
2,257

Securities previously impaired
 
11,596

 
16,672

Balance, end of period
 
$
66,940

 
$
50,105


Summary of Sources of Collateral Received and Various Investment Agreement in which Collateral Pledged
The following table presents (i) the sources of collateral either received from various counterparties where Ambac is permitted to sell or re-pledge the collateral or collateral held directly in the investment portfolio and (ii) how that collateral was pledged to investment agreement and derivative counterparties at September 30, 2017 and December 31, 2016:
 
 
Fair Value of Cash
and Underlying
Securities
 
Fair Value of Cash
and Securities
Pledged to
Investment
Agreement
Counterparties
 
Fair Value of Cash
and Securities
Pledged to
Derivative
Counterparties
September 30, 2017:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
123,985

 
$

 
$
123,985

 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
291,545

 
$
88,940

 
$
202,605

Summary of Fair Value, Including Financial Guarantee, and Weighted-Average Underlying Rating, Excluding Financial Guarantee, of Insured Securities
The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating, excluding the financial guarantee, of the insured securities at September 30, 2017 and December 31, 2016, respectively: 
 
 
Municipal
obligations
 
Corporate
obligations
 
Mortgage
and asset-
backed
securities
 
Total
 
Weighted
Average
Underlying
Rating 
(1)
September 30, 2017:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
465,075

 
$
32,073

 
$
2,731,184

 
$
3,228,332

 
CC
National Public Finance Guarantee Corporation
 
21,395

 

 

 
21,395

 
BBB
Assured Guaranty Municipal Corporation
 
6,058

 

 

 
6,058

 
BBB+
MBIA Insurance Corporation
 

 

 

 

 

Total
 
$
492,528

 
$
32,073

 
$
2,731,184

 
$
3,255,785

 
CC
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
81,651

 
$

 
$
2,739,073

 
$
2,820,724

 
CC
National Public Finance Guarantee Corporation
 
38,687

 

 

 
38,687

 
A-
Assured Guaranty Municipal Corporation
 
25,660

 

 

 
25,660

 
AA
MBIA Insurance Corporation
 

 
2,630

 

 
2,630

 
BBB+
Total
 
$
145,998

 
$
2,630

 
$
2,739,073

 
$
2,887,701

 
CC
 
(1)
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
(2)
Includes corporate obligations and asset-backed securities with a fair value of $171,034 and $118,813 at September 30, 2017 and December 31, 2016, respectively, insured by Ambac UK.
Summary of Net Investment Income
Net investment income was comprised of the following for the affected periods:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Fixed income securities
 
$
81,054

 
$
81,831

 
$
236,876

 
$
207,358

Short-term investments
 
1,986

 
194

 
4,124

 
1,124

Loans
 
187

 
97

 
361

 
273

Investment expense
 
(2,228
)
 
(2,592
)
 
(6,269
)
 
(6,875
)
Securities available-for-sale and short-term
 
80,999

 
79,530

 
235,092

 
201,880

Other investments
 
6,178

 
11,387

 
18,804

 
20,616

Total net investment income
 
$
87,177

 
$
90,917

 
$
253,896

 
$
222,496


Net investment income from Other investments primarily represents changes in fair value on securities classified as trading or under the fair value option plus income from Ambac's equity interest in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes. The portion of net unrealized gains (losses) related to trading securities still held at the end of each period is as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Net gains (losses) recognized during the period on trading securities
 
$
4,919

 
$
10,197

 
$
15,130

 
$
17,145

Less: net gains (losses) recognized during the reporting period on trading securities sold during the period
 
5,024

 
1,859

 
8,140

 
5,268

Unrealized gains (losses) recognized during the reporting period on trading securities still held at the reporting date
 
$
(105
)
 
$
8,338

 
$
6,990

 
$
11,877