XML 41 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2017
Summary of Gross Fair Values of Individual Derivative Instruments
The following tables summarize the gross fair values of individual derivative instruments and the impact of legal rights of offset as reported in the Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016:
 
Gross
Amounts of
Recognized
Assets /
Liabilities
 
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
 
Net Amounts
of Assets/
Liabilities
Presented in the Consolidated
Balance Sheet
 
Gross Amount
of Collateral
Received /
Pledged Not
Offset in the
Consolidated
Balance Sheet
 
Net Amount
June 30, 2017:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
76,667

 
$
731

 
$
75,936

 
$

 
$
75,936

Futures contracts
3,111

 

 
3,111

 

 
3,111

Total non-VIE derivative assets
$
79,778

 
$
731

 
$
79,047

 
$

 
$
79,047

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
9,006

 
$

 
$
9,006

 
$

 
$
9,006

Interest rate swaps
83,274

 
731

 
82,543

 
81,129

 
1,414

Futures contracts

 

 

 

 

Total non-VIE derivative liabilities
$
92,280

 
$
731

 
$
91,549

 
$
81,129

 
$
10,420

Variable Interest Entities Derivative Assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$
65,507

 
$

 
$
65,507

 
$

 
$
65,507

Total VIE derivative assets
$
65,507

 
$

 
$
65,507

 
$

 
$
65,507

Variable Interest Entities Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,064,071

 
$

 
$
2,064,071

 
$

 
$
2,064,071

Total VIE derivative liabilities
$
2,064,071

 
$

 
$
2,064,071

 
$

 
$
2,064,071

 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
139,045

 
$
61,839

 
$
77,206

 
$

 
$
77,206

Futures contracts
536

 

 
536

 

 
536

Total non-VIE derivative assets
$
139,581

 
$
61,839

 
$
77,742

 
$

 
$
77,742

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
15,349

 
$

 
$
15,349

 
$

 
$
15,349

Interest rate swaps
365,776

 
61,839

 
303,937

 
156,925

 
147,012

Total non-VIE derivative liabilities
$
381,125

 
$
61,839

 
$
319,286

 
$
156,925

 
$
162,361

Variable Interest Entities Derivative Assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$
80,407

 
$

 
$
80,407

 
$

 
$
80,407

Total VIE derivative assets
$
80,407

 
$

 
$
80,407

 
$

 
$
80,407

Variable Interest Entities Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,078,601

 
$

 
$
2,078,601

 
$

 
$
2,078,601

Total VIE derivative liabilities
$
2,078,601

 
$

 
$
2,078,601

 
$

 
$
2,078,601

Summary of Location and Amount of Gains and Losses of Derivative Contracts
There were no amounts held representing an obligation to return cash collateral as of June 30, 2017 and December 31, 2016.
The following tables summarize the location and amount of gains and losses of derivative contracts in the Consolidated Statements of Total Comprehensive Income (Loss) for the three and six months ended June 30, 2017 and 2016:
 
Location of Gain or (Loss)
Recognized in Consolidated
Statements of Total
Comprehensive Income (Loss)
 
Amount of Gain or (Loss) Recognized in
Consolidated Statement of Total Comprehensive Income (Loss)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2017
 
2016
 
2017
 
2016
Non-VIEs:
 
 
 
 
 
 
 
 
 
 
 
Credit derivatives
Net change in fair value of credit derivatives
 
$
6,624

 
$
3,955

 
$
7,676

 
$
16,821

Non-VIE derivatives:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swaps
Net gains (losses) on interest rate derivatives
 
37,141

 
(33,326
)
 
37,249

 
(110,433
)
Futures contracts
Net gains (losses) on interest rate derivatives
 
(3,073
)
 
(3,005
)
 
(4,695
)
 
(9,322
)
Total Non-VIE derivatives
 
 
 
 
34,068

 
(36,331
)
 
32,554

 
(119,755
)
Variable Interest Entities:
 
 
 
 
 
 
 
 
 
 
 
Currency swaps
Income (loss) on variable interest entities
 
(9,951
)
 
14,366

 
(14,899
)
 
26,305

Interest rate swaps
Income (loss) on variable interest entities
 
34

 
(437
)
 
14,530

 
(158,780
)
Total Variable Interest Entities
 
 
(9,917
)
 
13,929

 
(369
)
 
(132,475
)
Total derivative contracts
 
 
$
30,775

 
$
(18,447
)
 
$
39,861

 
$
(235,409
)
Summary of Gross Principal Notional Outstanding for CDS Contracts
The following table summarizes the gross principal notional outstanding for CDS contracts, by Ambac rating as of June 30, 2017 and December 31, 2016:
Ambac Rating
 
June 30,
2017
 
December 31, 2016
AAA
 
$

 
$

AA
 
240,850

 
315,201

A
 

 
227,146

BBB (1)
 
142,750

 
127,250

Below investment grade (2)
 
72,192

 
67,783

Total
 
$
455,792

 
$
737,380

(1)
BBB internal ratings reflect bonds which are of medium grade credit quality with adequate capacity to pay interest and repay principal. Certain protective elements and margins may weaken under adverse economic conditions and changing circumstances. These bonds are more likely than higher rated bonds to exhibit unreliable protection levels over all cycles.
(2)
Below investment grade internal ratings reflect bonds which are of speculative grade credit quality with the adequacy of future margin levels for payment of interest and repayment of principal potentially adversely affected by major ongoing uncertainties or exposure to adverse conditions.
Summarize Information by Major Category of CDS Contracts
The table below summarizes other information related to credit derivatives outstanding as of June 30, 2017 and December 31, 2016:
 
 
June 30,
2017
 
December 31, 2016
Number of CDS transactions
 
5

 
8

Remaining expected weighted-average life of obligations (in years)
 
5.7

 
5.2

Gross principal notional outstanding
 
$
455,792

 
$
737,380

Net derivative liabilities at fair value
 
$
9,006

 
$
15,349

Summary of Notional Amounts of AFS's Trading Derivative Products
As of June 30, 2017 and December 31, 2016 the notional amounts of AFS’s derivatives are as follows:
 
Notional
Type of derivative
June 30,
2017
 
December 31,
2016
Interest rate swaps—receive-fixed/pay-variable
$
579,648

 
$
973,130

Interest rate swaps—pay-fixed/receive-variable
281,920

 
1,874,678

US Treasury futures contracts—short
1,105,000

 
195,000

Variable Interest Entity, Not Primary Beneficiary, Aggregated Disclosure [Member]  
Summary of Notional Amounts of AFS's Trading Derivative Products
The notional for VIE derivatives outstanding as of June 30, 2017 and December 31, 2016 are as follows:
 
Notional
Type of VIE derivative
June 30,
2017
 
December 31,
2016
Interest rate swaps—receive-fixed/pay-variable
$
1,428,396

 
$
1,352,010

Interest rate swaps—pay-fixed/receive-variable
2,409,852

 
2,300,584

Currency swaps
393,350

 
312,357

Credit derivatives
12,132

 
12,059