XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Summary of Gross Fair Values of Individual Derivative Instruments
The following tables summarize the gross fair values of individual derivative instruments and the impact of legal rights of offset as reported in the Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015:
 
Gross
Amounts of
Recognized
Assets /
Liabilities
 
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
 
Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance Sheet
 
Gross
Amount of
Collateral
Received /
Pledged Not
Offset in the
Consolidated
Balance Sheet
 
Net Amount
June 30, 2016:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
204,194

 
$
99,841

 
$
104,353

 
$

 
$
104,353

Futures contracts

 

 

 

 

Total non-VIE derivative assets
$
204,194

 
$
99,841

 
$
104,353

 
$

 
$
104,353

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
18,207

 
$

 
$
18,207

 
$

 
$
18,207

Interest rate swaps
517,441

 
99,841

 
417,600

 
236,159

 
181,441

Futures contracts
1,356

 

 
1,356

 
1,356

 

Total non-VIE derivative liabilities
$
537,004

 
$
99,841

 
$
437,163

 
$
237,515

 
$
199,648

VIE derivative assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$

 
$

 
$

 
$

Currency swaps
63,167

 
63,167

 

 

 

Total VIE derivative assets
$
63,167

 
$
63,167

 
$

 
$

 
$

VIE derivative liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,124,045

 
$

 
$
2,124,045

 
$

 
$
2,124,045

Currency swaps

 
63,167

 
(63,167
)
 

 
(63,167
)
Total VIE derivative liabilities
$
2,124,045

 
$
63,167

 
$
2,060,878

 
$

 
$
2,060,878

 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
137,015

 
$
52,129

 
$
84,886

 
$

 
$
84,886

Futures contracts
109

 

 
109

 

 
109

Total non-VIE derivative assets
$
137,124

 
$
52,129

 
$
84,995

 
$

 
$
84,995

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
34,543

 
$

 
$
34,543

 
$

 
$
34,543

Interest rate swaps
370,944

 
52,129

 
318,815

 
176,386

 
142,429

Futures contracts

 

 

 

 

Total non-VIE derivative liabilities
$
405,487

 
$
52,129

 
$
353,358

 
$
176,386

 
$
176,972

Variable Interest Entities Derivative Assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$

 
$

 
$

 
$

Currency swaps
36,862

 
36,862

 

 

 

Total VIE derivative assets
$
36,862

 
$
36,862

 
$

 
$

 
$

Variable Interest Entities Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
1,965,265

 
$

 
$
1,965,265

 
$

 
$
1,965,265

Currency swaps

 
36,862

 
(36,862
)
 

 
(36,862
)
Total VIE derivative liabilities
$
1,965,265

 
$
36,862

 
$
1,928,403

 
$

 
$
1,928,403

Summary of Location and Amount of Gains and Losses of Derivative Contracts
There were no amounts held representing an obligation to return cash collateral as of June 30, 2016 and December 31, 2015.
The following tables summarize the location and amount of gains and losses of derivative contracts in the Consolidated Statements of Total Comprehensive Income for the three and six months ended June 30, 2016 and 2015:
 
Location of Gain or (Loss) Recognized in
Consolidated Statements of
Total Comprehensive Income
 
Amount of Gain or (Loss) Recognized in
Consolidated Statement of Total Comprehensive Income
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Financial Guarantee:
 
 
 
 
 
 
 
 
 
Credit derivatives
Net change in fair value of credit derivatives
 
$
3,955

 
$
10,293

 
$
16,821

 
$
7,794

Financial Services derivatives products:
 
 
 
 
 
 
 
 
 
Interest rate swaps
Derivative products
 
(33,326
)
 
49,752

 
(110,433
)
 
14,205

Futures contracts
Derivative products
 
(3,005
)
 
1,247

 
(9,322
)
 
(980
)
Total Financial Services derivative products
 
 
(36,331
)
 
50,999

 
(119,755
)
 
13,225

Variable Interest Entities:
 
 
 
 
 
 
 
 
 
Currency swaps
Income (loss) on variable interest entities
 
14,366

 
19,053

 
26,305

 
41,317

Interest rate swaps
Income (loss) on variable interest entities
 
(437
)
 
31,651

 
(158,780
)
 
83,837

Total Variable Interest Entities
 
 
13,929

 
50,704

 
(132,475
)
 
125,154

Total derivative contracts
 
 
$
(18,447
)
 
$
111,996

 
$
(235,409
)
 
$
146,173

Summary of Gross Principal Notional Outstanding for CDS Contracts
The following tables summarize the gross principal notional outstanding for CDS contracts, by Ambac rating, for each major category as of June 30, 2016 and December 31, 2015:
 
 
June 30, 2016
 
December 31, 2015
Ambac Rating
 
CLO
 
Other
 
Total
 
CLO
 
Other
 
Total
AAA
 
$

 
$

 
$

 
$

 
$

 
$

AA
 
231,376

 
196,304

 
427,680

 
295,254

 
241,458

 
536,712

A
 

 

 

 

 
9,322

 
9,322

BBB (1)
 

 
363,839

 
363,839

 

 
356,323

 
356,323

Below investment grade (2)
 

 
69,992

 
69,992

 

 
68,526

 
68,526

Total
 
$
231,376

 
$
630,135

 
$
861,511

 
$
295,254

 
$
675,629

 
$
970,883

(1)
BBB internal ratings reflect bonds which are of medium grade credit quality with adequate capacity to pay interest and repay principal. Certain protective elements and margins may weaken under adverse economic conditions and changing circumstances. These bonds are more likely than higher rated bonds to exhibit unreliable protection levels over all cycles.
(2)
Below investment grade internal ratings reflect bonds which are of speculative grade credit quality with the adequacy of future margin levels for payment of interest and repayment of principal potentially adversely affected by major ongoing uncertainties or exposure to adverse conditions.
Summarize Information by Major Category of CDS Contracts
The tables below summarize information by major category as of June 30, 2016 and December 31, 2015:
 
 
June 30, 2016
 
December 31, 2015
 
 
CLO
 
Other
 
Total
 
CLO
 
Other
 
Total
Number of CDS transactions
 
4

 
5

 
9

 
5

 
9

 
14

Remaining expected weighted-average life of obligations (in years)
 
0.9

 
6.4

 
4.9

 
1.1

 
5.6

 
4.3

Gross principal notional outstanding
 
$
231,376

 
$
630,135

 
$
861,511

 
$
295,254

 
$
675,629

 
$
970,883

Net derivative liabilities at fair value
 
$
878

 
$
17,329

 
$
18,207

 
$
1,837

 
$
32,706

 
$
34,543

Summary of Notional Amounts of AFS's Trading Derivative Products
As of June 30, 2016 and December 31, 2015 the notional amounts of AFS’s trading derivative products are as follows:
 
Notional
Type of derivative
June 30,
2016
 
December 31,
2015
Interest rate swaps—receive-fixed/pay-variable
$
1,022,628

 
$
773,072

Interest rate swaps—pay-fixed/receive-variable
1,747,364

 
1,429,644

Interest rate swaps—basis swaps
25,000

 
38,965

Futures contracts
40,000

 
100,000

Variable Interest Entity, Not Primary Beneficiary, Aggregated Disclosure [Member]  
Summary of Notional Amounts of AFS's Trading Derivative Products
The notional for VIE derivatives outstanding as of June 30, 2016 and December 31, 2015 are as follows:
 
Notional
Type of VIE derivative
June 30,
2016
 
December 31,
2015
Interest rate swaps—receive-fixed/pay-variable
$
1,453,858

 
$
1,616,289

Interest rate swaps—pay-fixed/receive-variable
2,494,426

 
2,796,496

Currency swaps
322,277

 
331,992

Credit derivatives
13,448

 
15,616