XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at June 30, 2016 and December 31, 2015 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Non-credit
other-than
temporary
Impairments 
(1)
June 30, 2016:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
367,363

 
$
12,402

 
$
4,113

 
$
375,652

 
$

Corporate obligations
 
1,681,035

 
50,637

 
969

 
1,730,703

 

Foreign obligations
 
69,374

 
6,017

 
1

 
75,390

 

U.S. government obligations
 
31,422

 
2,948

 
1

 
34,369

 

U.S. agency obligations
 
4,152

 

 
4

 
4,148

 

Residential mortgage-backed securities
 
2,221,276

 
103,989

 
54,722

 
2,270,543

 
40,046

Collateralized debt obligations
 
105,574

 
232

 
1,244

 
104,562

 

Other asset-backed securities
 
1,070,691

 
46,125

 
2,719

 
1,114,097

 

 
 
5,550,887

 
222,350

 
63,773

 
5,709,464

 
40,046

Short-term
 
336,222

 

 

 
336,222

 

 
 
5,887,109

 
222,350

 
63,773

 
6,045,686

 
40,046

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
64,721

 
347

 

 
65,068

 

Total collateralized investments
 
64,721

 
347

 

 
65,068

 

Total available-for-sale investments
 
$
5,951,830

 
$
222,697

 
$
63,773

 
$
6,110,754

 
$
40,046

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
424,048

 
$
4,910

 
$
8,188

 
$
420,770

 
$

Corporate obligations
 
1,610,912

 
7,089

 
24,332

 
1,593,669

 

Foreign obligations
 
96,638

 
1,491

 
1,823

 
96,306

 

U.S. government obligations
 
26,086

 
789

 
188

 
26,687

 

U.S. agency obligations
 
4,239

 

 
27

 
4,212

 

Residential mortgage-backed securities
 
1,942,285

 
99,670

 
64,617

 
1,977,338

 
41,673

Collateralized debt obligations
 
85,706

 
42

 
1,481

 
84,267

 

Other asset-backed securities
 
802,842

 
41,177

 
3,492

 
840,527

 

 
 
4,992,756

 
155,168

 
104,148

 
5,043,776

 
41,673

Short-term
 
225,789

 
1

 
1

 
225,789

 

 
 
5,218,545

 
155,169

 
104,149

 
5,269,565

 
41,673

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
64,612

 

 
57

 
64,555

 

Total collateralized investments
 
64,612

 

 
57

 
64,555

 

Total available-for-sale investments
 
$
5,283,157

 
$
155,169

 
$
104,206

 
$
5,334,120

 
$
41,673

(1)
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive income on securities that also had a credit impairment. These losses are included in gross unrealized losses as of June 30, 2016 and December 31, 2015.
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments Held by Successor Ambac, by Contractual Maturity
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at June 30, 2016, by contractual maturity, were as follows:
 
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
435,165

 
$
435,941

Due after one year through five years
 
1,121,578

 
1,145,770

Due after five years through ten years
 
848,880

 
881,439

Due after ten years
 
148,666

 
158,402

 
 
2,554,289

 
2,621,552

Residential mortgage-backed securities
 
2,221,276

 
2,270,543

Collateralized debt obligations
 
105,574

 
104,562

Other asset-backed securities
 
1,070,691

 
1,114,097

Total
 
$
5,951,830

 
$
6,110,754

Summary of Gross Unrealized Losses and Fair Values of Ambac's Available-for-Sale Investments
The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at June 30, 2016 and December 31, 2015:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
June 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
46,358

 
$
1,444

 
$
91,648

 
$
2,669

 
$
138,006

 
$
4,113

Corporate obligations
 
33,756

 
610

 
63,427

 
359

 
97,183

 
969

Foreign obligations
 
206

 
1

 

 

 
206

 
1

U.S. government obligations
 

 

 
5,099

 
1

 
5,099

 
1

U.S. agency obligations
 

 

 
4,148

 
4

 
4,148

 
4

Residential mortgage-backed securities
 
413,403

 
11,851

 
548,720

 
42,871

 
962,123

 
54,722

Collateralized debt obligations
 
14,794

 
140

 
56,382

 
1,104

 
71,176

 
1,244

Other asset-backed securities
 
431,661

 
2,673

 
13,623

 
46

 
445,284

 
2,719

 
 
940,178

 
16,719

 
783,047

 
47,054

 
1,723,225

 
63,773

Short-term
 

 

 

 

 

 

 
 
940,178

 
16,719

 
783,047

 
47,054

 
1,723,225

 
63,773

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
 
 
U. S. government obligations
 

 

 

 

 

 

Total collateralized investments
 

 

 

 

 

 

Total temporarily impaired securities
 
$
940,178

 
$
16,719

 
$
783,047

 
$
47,054

 
$
1,723,225

 
$
63,773

 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
117,008

 
$
2,070

 
$
114,708

 
$
6,118

 
$
231,716

 
$
8,188

Corporate obligations
 
938,916

 
21,331

 
92,581

 
3,001

 
1,031,497

 
24,332

Foreign obligations
 
34,904

 
1,018

 
8,584

 
805

 
43,488

 
1,823

U.S. government obligations
 
2,938

 
18

 
10,658

 
170

 
13,596

 
188

U.S. agency obligations
 

 

 
4,212

 
27

 
4,212

 
27

Residential mortgage-backed securities
 
584,699

 
53,367

 
213,303

 
11,250

 
798,002

 
64,617

Collateralized debt obligations
 
77,538

 
1,481

 

 

 
77,538

 
1,481

Other asset-backed securities
 
450,690

 
3,456

 
19,274

 
36

 
469,964

 
3,492

 
 
2,206,693

 
82,741

 
463,320

 
21,407

 
2,670,013

 
104,148

Short-term
 
9,982

 
1

 

 

 
9,982

 
1

 
 
2,216,675

 
82,742

 
463,320

 
21,407

 
2,679,995

 
104,149

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
 
 
U. S. government obligations
 
64,555

 
57

 

 

 
64,555

 
57

Total collateralized investments
 
64,555

 
57

 

 

 
64,555

 
57

Total temporarily impaired securities
 
$
2,281,230

 
$
82,799

 
$
463,320

 
$
21,407

 
$
2,744,550

 
$
104,206

Summary of Amounts Included in Net Realized (Losses) Gains and Other-Than-Temporary Impairments
The following table details amounts included in net realized gains and other-than-temporary impairments included in earnings for the affected periods:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Gross realized gains on securities
 
$
4,551

 
$
3,488

 
$
6,479

 
$
54,142

Gross realized losses on securities
 
(503
)
 
(1,232
)
 
(4,112
)
 
(4,969
)
Net foreign exchange gains
 
10,849

 
(7,609
)
 
13,632

 
(425
)
Net realized gains
 
$
14,897

 
$
(5,353
)
 
$
15,999

 
$
48,748

Net other-than-temporary impairments (1)
 
$
(7,441
)
 
$
(1,020
)
 
$
(16,775
)
 
$
(4,139
)
(1)
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that Ambac will be required to sell before recovery of the amortized cost basis.
Summary of Roll-Forward of Ambac's Cumulative Credit Losses on Debt Securities for Which Portion of Other-than-Temporary Impairment was Recognized in Other Comprehensive Income
The following table presents a roll-forward of Ambac’s cumulative credit losses on debt securities held as of June 30, 2016 and 2015 for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:
 
 
Six Months Ended June 30,
 
 
2016
 
2015
Balance, beginning of period
 
$
31,176

 
$
14,062

Additions for credit impairments recognized on:
 
 
 
 
Securities not previously impaired
 
1,544

 
1,456

Securities previously impaired
 
14,785

 
2,282

Balance, end of period
 
$
47,505

 
$
17,800


Summary of Sources of Collateral Received and Various Investment Agreement in which Collateral Pledged
The following table presents (i) the sources of collateral either received from various counterparties where Ambac is permitted to sell or re-pledge the collateral or collateral held directly in the investment portfolio and (ii) how that collateral was pledged to various investment agreements, derivative and repurchase agreement counterparties at June 30, 2016 and December 31, 2015:
 
 
Fair Value of Cash
and Underlying
Securities
 
Fair Value of Cash
and Securities
Pledged to
Investment
Agreement
Counterparties
 
Fair Value of Cash
and Securities
Pledged to
Derivative
Counterparties
June 30, 2016:
 
 
 
 
 
 
Sources of Collateral:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
378,832

 
$
88,941

 
$
289,891

 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
Sources of Collateral:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
338,007

 
$
108,379

 
$
229,628

Summary of Fair Value, Including Financial Guarantee, and Weighted-Average Underlying Rating, Excluding Financial Guarantee, of Insured Securities
The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating, excluding the financial guarantee, of the insured securities at June 30, 2016 and December 31, 2015, respectively: 
 
 
Municipal
obligations
 
Corporate
obligations
 
Mortgage
and asset-
backed
securities
 
Short-term
 
Total
 
Weighted
Average
Underlying
Rating 
(1)
June 30, 2016:
 
 
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
60,793

 
$

 
$
2,519,925

 
$
55

 
$
2,580,773

 
CC
National Public Finance Guarantee Corporation
 
42,273

 

 

 

 
42,273

 
A-
Assured Guaranty Municipal Corporation
 
30,024

 

 

 

 
30,024

 
AA-
MBIA Insurance Corporation
 

 
25,943

 

 

 
25,943

 
A+
Total
 
$
133,090

 
$
25,943

 
$
2,519,925

 
$
55

 
$
2,679,013

 
CCC-
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
60,836

 
$

 
$
2,216,317

 
$

 
$
2,277,153

 
CC
National Public Finance Guarantee Corporation
 
47,846

 

 

 

 
47,846

 
A-
Assured Guaranty Municipal Corporation
 
57,715

 

 

 

 
57,715

 
A+
MBIA Insurance Corporation
 

 
25,645

 

 

 
25,645

 
A+
Total
 
$
166,397

 
$
25,645

 
$
2,216,317

 
$

 
$
2,408,359

 
CCC-
 
(1)
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
(2)
Includes asset-backed securities with a fair value of $117,899 and $119,802 at June 30, 2016 and December 31, 2015, insured by Ambac UK.
Summary of Net Investment Income
Net investment income was comprised of the following for the affected periods:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Fixed income securities
 
$
66,104

 
$
64,627

 
$
125,527

 
$
130,213

Short-term investments
 
374

 
60

 
930

 
101

Loans
 
70

 
93

 
176

 
225

Investment expense
 
(2,180
)
 
(2,502
)
 
(4,283
)
 
(4,929
)
Securities available-for-sale and short-term
 
64,368

 
62,278

 
122,350

 
125,610

Other investments
 
6,390

 
2,475

 
9,229

 
12,126

Total net investment income
 
$
70,758

 
$
64,753

 
$
131,579

 
$
137,736


Net investment income from Other investments primarily represents changes in fair value on securities classified as trading or under the fair value option plus income from Ambac's equity interest in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes. The portion of net unrealized gains (losses) related to trading securities still held at the end of each period is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Net gains (losses) recognized during the period on trading securities
 
$
5,240

 
$
1,419

 
$
6,948

 
$
10,042

Less: net gains (losses) recognized during the reporting period on trading securities sold during the period
 
1,498

 
3,069

 
1,531

 
5,453

Unrealized gains (losses) recognized during the reporting period on trading securities still held at the reporting date
 
$
3,742

 
$
(1,650
)
 
$
5,417

 
$
4,589