XML 43 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Summary of Gross Fair Values of Individual Derivative Instruments
The following tables summarize the gross fair values of individual derivative instruments and the impact of legal rights of offset as reported in the Consolidated Balance Sheets as of June 30, 2015 and December 31, 2014:
 
Gross
Amounts of
Recognized
Assets /
Liabilities
 
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
 
Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance Sheet
 
Gross
Amount of
Collateral
Received /
Pledged Not
Offset in the
Consolidated
Balance Sheet
 
Net Amount
June 30, 2015:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Credit derivatives
$

 
$

 
$

 
$

 
$

Interest rate swaps
128,601

 
48,212

 
80,389

 

 
80,389

Futures contracts
272

 

 
272

 

 
272

Total non-VIE derivative assets
$
128,873

 
$
48,212

 
$
80,661

 
$

 
$
80,661

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
66,490

 
$

 
$
66,490

 
$

 
$
66,490

Interest rate swaps
324,506

 
48,212

 
276,294

 
149,395

 
126,899

Total non-VIE derivative liabilities
$
390,996

 
$
48,212

 
$
342,784

 
$
149,395

 
$
193,389

Variable Interest Entities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,049,431

 
$

 
$
2,049,431

 
$

 
$
2,049,431

Currency swaps
25,578

 

 
25,578

 

 
25,578

Total VIE derivative liabilities
$
2,075,009

 
$

 
$
2,075,009

 
$

 
$
2,075,009

 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
Derivative Assets:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
2,043

 
$

 
$
2,043

 
$

 
$
2,043

Interest rate swaps
161,640

 
54,666

 
106,974

 

 
106,974

Total non-VIE derivative assets
$
163,683

 
$
54,666

 
$
109,017

 
$

 
$
109,017

Derivative Liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
$
75,502

 
$

 
$
75,502

 
$

 
$
75,502

Interest rate swaps
385,546

 
54,666

 
330,880

 
169,573

 
161,307

Futures contracts
562

 

 
562

 
562

 

Total non-VIE derivative liabilities
$
461,610

 
$
54,666

 
$
406,944

 
$
170,135

 
$
236,809

Variable Interest Entities:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$
2,133,268

 
$

 
$
2,133,268

 
$

 
$
2,133,268

Currency swaps
66,895

 

 
66,895

 

 
66,895

Total VIE derivative liabilities
$
2,200,163

 
$

 
$
2,200,163

 
$

 
$
2,200,163

Summary of Location and Amount of Gains and Losses of Derivative Contracts
There were no amounts held representing an obligation to return cash collateral as of June 30, 2015 and December 31, 2014.
The following tables summarize the location and amount of gains and losses of derivative contracts in the Consolidated Statements of Total Comprehensive Income for the three and six months ended June 30, 2015 and 2014:
 
Location of Gain or (Loss) Recognized in
Consolidated Statements of Total Comprehensive Income
 
Amount of Gain or (Loss) Recognized in
Consolidated Statement of Total Comprehensive Income
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Financial Guarantee:
 
 
 
 
 
 
 
 
 
Credit derivatives
Net change in fair value of credit derivatives
 
$
10,293

 
$
(1,219
)
 
$
7,794

 
$
6,163

Financial Services derivatives products:
 
 
 
 
 
 
 
 
 
Interest rate swaps
Derivative products
 
49,752

 
(45,508
)
 
14,205

 
(97,357
)
Futures contracts
Derivative products
 
1,247

 
(2,477
)
 
(980
)
 
(4,469
)
Total Financial Services derivative products
 
 
50,999

 
(47,985
)
 
13,225

 
(101,826
)
Variable Interest Entities:
 
 
 
 
 
 
 
 
 
Currency swaps
Income (loss) on variable interest entities
 
19,053

 
(997
)
 
41,317

 
4,411

Interest rate swaps
Income (loss) on variable interest entities
 
31,651

 
(81,773
)
 
83,837

 
(159,565
)
Total Variable Interest Entities
 
 
50,704

 
(82,770
)
 
125,154

 
(155,154
)
Total derivative contracts
 
 
$
111,996

 
$
(131,974
)
 
$
146,173

 
$
(250,817
)
Summary of Gross Principal Notional Outstanding for CDS Contracts
The following tables summarize the gross principal notional outstanding for CDS contracts, by Ambac rating, for each major category as of June 30, 2015 and December 31, 2014:
 
CLO
 
Other
 
Total
Ambac Rating - June 30, 2015:
 
 
 
 
 
AAA
$

 
$

 
$

AA
433,555

 
239,322

 
672,877

A

 
9,322

 
9,322

BBB (1)

 
499,289

 
499,289

Below investment grade (2)

 
266,451

 
266,451

Total
$
433,555

 
$
1,014,384

 
$
1,447,939

 
 
 
 
 
 
Ambac Rating - December 31, 2014:
 
 
 
 
 
AAA
$

 
$

 
$

AA
549,923

 
217,680

 
767,603

A

 
43,160

 
43,160

BBB  (1)

 
448,249

 
448,249

Below investment grade (2)

 
270,747

 
270,747

Total
$
549,923

 
$
979,836

 
$
1,529,759

(1)
BBB internal ratings reflect bonds which are of medium grade credit quality with adequate capacity to pay interest and repay principal. Certain protective elements and margins may weaken under adverse economic conditions and changing circumstances. These bonds are more likely than higher rated bonds to exhibit unreliable protection levels over all cycles.
(2)
Below investment grade internal ratings reflect bonds which are of speculative grade credit quality with the adequacy of future margin levels for payment of interest and repayment of principal potentially adversely affected by major ongoing uncertainties or exposure to adverse conditions.
Summarize Information by Major Category of CDS Contracts
The tables below summarize information by major category as of June 30, 2015 and December 31, 2014:
 
CLO
 
Other
 
Total
June 30, 2015:
 
 
 
 
 
Number of CDS transactions
5

 
9

 
14

Remaining expected weighted-average life of obligations (in years)
1.3

 
6.0

 
4.6

Gross principal notional outstanding
$
433,555

 
$
1,014,384

 
$
1,447,939

Net derivative liabilities at fair value
$
1,518

 
$
64,972

 
$
66,490

 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
Number of CDS transactions
6

 
10

 
16

Remaining expected weighted-average life of obligations (in years)
1.8

 
5.4

 
4.1

Gross principal notional outstanding
$
549,923

 
$
979,836

 
$
1,529,759

Net derivative liabilities at fair value
$
2,027

 
$
71,432

 
$
73,459

Summary of Notional Amounts of AFS's Trading Derivative Products
As of June 30, 2015 and December 31, 2014 the notional amounts of AFS’s trading derivative products are as follows:
 
Notional
Type of derivative
June 30,
2015
 
December 31,
2014
Interest rate swaps—receive-fixed/pay-variable
$
759,688

 
$
782,904

Interest rate swaps—pay-fixed/receive-variable
1,462,108

 
1,479,650

Interest rate swaps—basis swaps
55,800

 
55,800

Futures contracts
60,000

 
80,000

Variable Interest Entity, Not Primary Beneficiary, Aggregated Disclosure [Member]  
Summary of Notional Amounts of AFS's Trading Derivative Products
The notional for VIE derivatives outstanding as of June 30, 2015 and December 31, 2014 are as follows:
 
Notional
Type of VIE derivative
June 30,
2015
 
December 31,
2014
Interest rate swaps—receive-fixed/pay-variable
$
1,726,477

 
$
1,710,344

Interest rate swaps—pay-fixed/receive-variable
3,181,823

 
3,152,090

Currency swaps
731,492

 
724,656

Credit derivatives
17,217

 
18,278