XML 97 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investments (Tables)
6 Months Ended
Jun. 30, 2015
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at June 30, 2015 and December 31, 2014 were as follows:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
 
Non-credit  other-
than-temporary
Impairments 
(1)
June 30, 2015
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
455,279

 
$
4,935

 
$
10,871

 
$
449,343

 
$

Corporate obligations
 
1,635,662

 
9,134

 
19,905

 
1,624,891

 

Foreign obligations
 
112,875

 
1,279

 
4,132

 
110,022

 

U.S. government obligations
 
58,527

 
469

 
683

 
58,313

 

U.S. agency obligations
 
4,327

 

 
9

 
4,318

 

Residential mortgage-backed securities
 
1,881,009

 
127,506

 
45,107

 
1,963,408

 
13,726

Collateralized debt obligations
 
86,834

 
122

 
329

 
86,627

 

Other asset-backed securities
 
578,673

 
16,892

 
66

 
595,499

 

 
 
4,813,186

 
160,337

 
81,102

 
4,892,421

 
13,726

Short-term
 
197,070

 

 

 
197,070

 

 
 
5,010,256

 
160,337

 
81,102

 
5,089,491

 
13,726

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
34,732

 
171

 

 
34,903

 

Total collateralized investments
 
34,732

 
171

 

 
34,903

 

Total available-for-sale investments
 
$
5,044,988

 
$
160,508

 
$
81,102

 
$
5,124,394

 
$
13,726

 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
523,019

 
$
9,769

 
$
6,996

 
$
525,792

 
$

Corporate obligations
 
1,382,195

 
12,815

 
9,416

 
1,385,594

 

Foreign obligations
 
126,041

 
3,060

 
1,344

 
127,757

 

U.S. government obligations
 
42,328

 
1,078

 
427

 
42,979

 

U.S. agency obligations
 
29,524

 

 
38

 
29,486

 

Residential mortgage-backed securities
 
1,557,059

 
167,396

 
13,500

 
1,710,955

 
7,773

Collateralized debt obligations
 
21,346

 
50

 
274

 
21,122

 

Other asset-backed securities
 
833,366

 
48,794

 
159

 
882,001

 

 
 
4,514,878

 
242,962

 
32,154

 
4,725,686

 
7,773

Short-term
 
360,069

 

 
4

 
360,065

 

 
 
4,874,947

 
242,962

 
32,158

 
5,085,751

 
7,773

Fixed income securities pledged as collateral:
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
 
64,378

 

 
111

 
64,267

 

Total collateralized investments
 
64,378

 

 
111

 
64,267

 

Total available-for-sale investments
 
$
4,939,325

 
$
242,962

 
$
32,269

 
$
5,150,018

 
$
7,773

(1)
Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive loss on securities that also had a credit impairment. These losses are included in gross unrealized losses as of June 30, 2015 and December 31, 2014.
Summary of Amortized Cost and Estimated Fair Value of Available-for-Sale Investments, Excluding VIE Investments Held by Successor Ambac, by Contractual Maturity
The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at June 30, 2015, by contractual maturity, were as follows:
 
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
365,867

 
$
365,798

Due after one year through five years
 
915,796

 
912,985

Due after five years through ten years
 
1,024,407

 
1,012,146

Due after ten years
 
192,402

 
187,931

 
 
2,498,472

 
2,478,860

Residential mortgage-backed securities
 
1,881,009

 
1,963,408

Collateralized debt obligations
 
86,834

 
86,627

Other asset-backed securities
 
578,673

 
595,499

Total
 
$
5,044,988

 
$
5,124,394

Summary of Gross Unrealized Losses and Fair Values of Ambac's Available-for-Sale Investments
The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at June 30, 2015 and December 31, 2014:
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
122,509

 
$
2,608

 
$
121,066

 
$
8,263

 
$
243,575

 
$
10,871

Corporate obligations
 
808,225

 
17,497

 
96,735

 
2,408

 
904,960

 
19,905

Foreign obligations
 
59,822

 
2,395

 
14,400

 
1,737

 
74,222

 
4,132

U.S. government obligations
 
11,534

 
536

 
10,739

 
147

 
22,273

 
683

U.S. agency obligations
 

 

 
4,318

 
9

 
4,318

 
9

Residential mortgage-backed securities
 
840,225

 
44,291

 
10,975

 
816

 
851,200

 
45,107

Collateralized debt obligations
 
72,200

 
329

 

 

 
72,200

 
329

Other asset-backed securities
 
90,358

 
64

 
8,999

 
2

 
99,357

 
66

 
 
2,004,873

 
67,720

 
267,232

 
13,382

 
2,272,105

 
81,102

Short-term
 
301

 

 

 

 
301

 

 
 
2,005,174

 
67,720

 
267,232

 
13,382

 
2,272,406

 
81,102

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
 
 
U. S. government obligations
 

 

 

 

 

 

Total collateralized investments
 

 

 

 

 

 

Total temporarily impaired securities
 
$
2,005,174

 
$
67,720

 
$
267,232

 
$
13,382

 
$
2,272,406

 
$
81,102

 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
 
Fair Value
 
Gross
Unrealized
Loss
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
 
 
 
Municipal obligations
 
$
77,788

 
$
1,244

 
$
135,076

 
$
5,752

 
$
212,864

 
$
6,996

Corporate obligations
 
453,504

 
4,998

 
172,045

 
4,418

 
625,549

 
9,416

Foreign obligations
 
20,827

 
748

 
14,277

 
596

 
35,104

 
1,344

U.S. government obligations
 
7,223

 
154

 
14,735

 
273

 
21,958

 
427

U.S. agency obligations
 
25,039

 
2

 
4,378

 
36

 
29,417

 
38

Residential mortgage-backed securities
 
413,203

 
12,391

 
10,076

 
1,109

 
423,279

 
13,500

Collateralized debt obligations
 
5,012

 
274

 

 

 
5,012

 
274

Other asset-backed securities
 
248,823

 
155

 
68

 
4

 
248,891

 
159

 
 
1,251,419

 
19,966

 
350,655

 
12,188

 
1,602,074

 
32,154

Short-term
 
8,803

 
4

 

 

 
8,803

 
4

 
 
1,260,222

 
19,970

 
350,655

 
12,188

 
1,610,877

 
32,158

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
 
 
 
U. S. government obligations
 
64,267

 
111

 

 

 
64,267

 
111

Total collateralized investments
 
64,267

 
111

 

 

 
64,267

 
111

Total temporarily impaired securities
 
$
1,324,489

 
$
20,081

 
$
350,655

 
$
12,188

 
$
1,675,144

 
$
32,269

Summary of Amounts Included in Net Realized (Losses) Gains and Other-Than-Temporary Impairments
The following table details amounts included in net realized gains and other-than-temporary impairments included in earnings for the affected periods:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Gross realized gains on securities
 
$
3,488

 
$
10,120

 
$
54,142

 
$
29,697

Gross realized losses on securities
 
(1,232
)
 
(2,742
)
 
(4,969
)
 
(3,871
)
Foreign exchange (losses)
 
(7,609
)
 
(4,311
)
 
(425
)
 
(6,470
)
Net realized (losses) gains
 
$
(5,353
)
 
$
3,067

 
$
48,748

 
$
19,356

Net other-than-temporary impairments (1)
 
$
(1,020
)
 
$
(8,754
)
 
$
(4,139
)
 
$
(19,146
)
(1)
Other-than-temporary impairments exclude impairment amounts recorded in other comprehensive income under ASC Paragraph 320-10-65-1, which comprise non-credit related amounts on securities that are credit impaired but which management does not intend to sell and it is not more likely than not that Ambac will be required to sell before recovery of the amortized cost basis.
Summary of Roll-Forward of Ambac's Cumulative Credit Losses on Debt Securities for Which Portion of Other-than-Temporary Impairment was Recognized in Other Comprehensive Income
The following table presents a roll-forward of Ambac’s cumulative credit losses on debt securities held as of June 30, 2015 and 2014 for which a portion of an other-than-temporary impairment was recognized in other comprehensive income:
 
 
Six Months Ended June 30,
 
 
2015
 
2014
Balance, beginning of period
 
$
14,062

 
$
1,182

Additions for credit impairments recognized on:
 
 
 
 
Securities not previously impaired
 
1,456

 
9,696

Securities previously impaired
 
2,282

 

Reductions for credit impairments previously recognized on:
 
 
 
 
Securities that matured or were sold during the period
 

 

Balance, end of period
 
$
17,800

 
$
10,878


Summary of Sources of Collateral Received and Various Investment Agreement in which Collateral Pledged
The following table presents (i) the sources of collateral either received from various counterparties where Ambac is permitted to sell or re-pledge the collateral or collateral held directly in the investment portfolio and (ii) how that collateral was pledged to various investment agreement, derivative and repurchase agreement counterparties at June 30, 2015 and December 31, 2014:
 
 
Fair Value of Cash
and Underlying
Securities
 
Fair Value of Cash
and Securities
Pledged to
Investment
Agreement
Counterparties
 
Fair Value of Cash
and Securities
Pledged to
Derivative
Counterparties
June 30, 2015:
 
 
 
 
 
 
Sources of Collateral:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
311,016

 
$
108,469

 
$
202,547

 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
Sources of Collateral:
 
 
 
 
 
 
Cash and securities pledged directly from the investment portfolio
 
$
379,423

 
$
156,916

 
$
222,507

Summary of Fair Value, Including Financial Guarantee, and Weighted-Average Underlying Rating, Excluding Financial Guarantee, of Insured Securities
The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating, excluding the financial guarantee, of the insured securities at June 30, 2015 and December 31, 2014, respectively: 
 
 
Municipal
obligations
 
Corporate
obligations
 
Mortgage
and asset-
backed
securities
 
Total
 
Weighted
Average
Underlying
Rating 
(1)
June 30, 2015:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
53,347

 
$

 
$
2,194,673

 
$
2,248,020

 
CCC-
Assured Guaranty Municipal Corporation
 
84,710

 

 

 
84,710

 
A
National Public Finance Guarantee Corporation
 
51,718

 

 

 
51,718

 
A-
MBIA Insurance Corporation
 

 
31,873

 

 
31,873

 
A+
Total
 
$
189,775

 
$
31,873

 
$
2,194,673

 
$
2,416,321

 
CCC
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
 
 
 
Ambac Assurance Corporation (2)
 
$
53,164

 
$

 
$
2,146,555

 
$
2,199,719

 
CCC-
Assured Guaranty Municipal Corporation
 
119,492

 

 

 
119,492

 
A
National Public Finance Guarantee Corporation
 
67,895

 

 

 
67,895

 
A-
MBIA Insurance Corporation
 

 
32,460

 

 
32,460

 
A+
Total
 
$
240,551

 
$
32,460

 
$
2,146,555

 
$
2,419,566

 
CCC
 
(1)
Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.
(2)
Includes asset-backed securities with a fair value of $57,037 and $51,395 at June 30, 2015 and December 31, 2014, insured by Ambac UK.
Summary of Net Investment Income
Net investment income was comprised of the following for the affected periods:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Fixed income securities
 
$
64,627

 
$
78,554

 
$
130,213

 
$
149,539

Short-term investments
 
60

 
865

 
101

 
1,168

Loans
 
93

 
175

 
225

 
292

Investment expense
 
(2,502
)
 
(2,712
)
 
(4,929
)
 
(5,310
)
Securities available-for-sale and short-term
 
62,278

 
76,882

 
125,610

 
145,689

Other investments
 
2,475

 
3,211

 
12,126

 
5,205

Total net investment income
 
$
64,753

 
$
80,093

 
$
137,736

 
$
150,894


Net investment income from Other investments primarily represents changes in fair value on securities classified as trading or under the fair value option plus, for periods after August 28, 2014, income from Ambac's equity interest in an unconsolidated trust created in connection with its sale of Segregated Account junior surplus notes on that date. The portion of net unrealized gains related to trading securities still held at the end of each period is as follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2015
 
2014
 
2015
 
2014
Net gains recognized during the period on trading securities
 
$
1,419

 
$
3,211

 
$
10,042

 
$
5,205

Less: net gains (losses) recognized during the reporting period on trading securities sold during the period
 
3,069

 
(6
)
 
5,453

 
(431
)
Unrealized (losses) gains recognized during the reporting period on trading securities still held at the reporting date
 
$
(1,650
)
 
$
3,217

 
$
4,589

 
$
5,636