XML 49 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Summary of Carrying Amount and Fair Value of Ambac's Financial Assets and Liabilities
The following table sets forth the carrying amount and fair value of Ambac’s financial assets and liabilities as of June 30, 2014 and December 31, 2013, including the level within the fair value hierarchy at which fair value measurements are categorized. As required by the Fair Value Measurement Topic of the ASC financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
 
Successor Ambac
 
Carrying
Amount
 
Total Fair
Value
 
Fair Value Measurements Categorized as:
Level 1
 
Level 2
 
Level 3
June 30, 2014
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
Municipal obligations
$
981,082

 
$
981,082

 
$

 
$
981,082

 
$

Corporate obligations
1,891,834

 
1,891,834

 

 
1,888,083

 
3,751

Foreign obligations
144,125

 
144,125

 

 
144,125

 

U.S. government obligations
77,584

 
77,584

 
77,584

 

 

U.S. agency obligations
30,191

 
30,191

 

 
30,191

 

Residential mortgage-backed securities
1,853,409

 
1,853,409

 

 
1,853,409

 

Collateralized debt obligations
144,376

 
144,376

 

 
144,376

 

Other asset-backed securities
977,830

 
977,830

 

 
915,229

 
62,601

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
U.S. government obligations
65,029

 
65,029

 
65,029

 

 

Short term investments
344,187

 
344,187

 
341,647

 
2,540

 

Other investments
256,455

 
256,455

 

 
256,355

 
100

Cash and cash equivalents
74,461

 
74,461

 
73,204

 
1,257

 

Loans
6,349

 
6,349

 

 

 
6,349

Derivative assets:
 
 
 
 
 
 
 
 
 
Credit derivatives
319

 
319

 

 

 
319

Interest rate swaps—asset position
89,361

 
89,361

 

 
89,361

 

Interest rate swaps—liability position

 

 

 

 

Futures contracts

 

 

 

 

Other assets
12,782

 
12,782

 

 

 
12,782

Variable interest entity assets:
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
Corporate obligations
2,688,388

 
2,688,388

 

 

 
2,688,388

Restricted cash
7,712

 
7,712

 
7,712

 

 

Loans
13,743,231

 
13,743,231

 

 

 
13,743,231

Total financial assets
$
23,388,705

 
$
23,388,705

 
$
565,176

 
$
6,306,008

 
$
16,517,521

Financial liabilities:
 
 
 
 
 
 
 
 
 
Obligations under investment agreements
$
169,582

 
$
171,999

 
$

 
$

 
$
171,999

Long term debt, including accrued interest
1,319,997

 
1,506,391

 

 

 
1,506,391

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
89,970

 
89,970

 

 

 
89,970

Interest rate swaps—asset position
(51,322
)
 
(51,322
)
 

 
(51,322
)
 

Interest rate swaps—liability position
303,317

 
303,317

 

 
174,307

 
129,010

Futures contracts
180

 
180

 
180

 

 

Other contracts
128

 
128

 

 
128

 

Liabilities for net financial guarantees written (1)
4,600,794

 
7,078,178

 

 

 
7,078,178

Variable interest entity liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
14,450,434

 
14,450,434

 

 
13,075,385

 
1,375,049

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps—liability position
1,840,399

 
1,840,399

 

 
1,840,399

 

Currency swaps—liability position
87,061

 
87,061

 

 
87,061

 

Total financial liabilities
$
22,810,540

 
$
25,476,735

 
$
180

 
$
15,125,958

 
$
10,350,597


 
(1)
The carrying value of net financial guarantees written includes the following balance sheet items: Premium receivables; Reinsurance recoverable on paid and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves; Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.
 
Successor Ambac
 
Carrying
Amount
 
Total Fair
Value
 
Fair Value Measurements Categorized as:
Level 1
 
Level 2
 
Level 3
December 31, 2013
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
Municipal obligations
$
1,377,723

 
$
1,377,723

 
$

 
$
1,377,723

 
$

Corporate obligations
1,489,369

 
1,489,369

 

 
1,485,867

 
3,502

Foreign obligations
124,877

 
124,877

 

 
124,877

 

U.S. government obligations
126,248

 
126,248

 
126,248

 

 

U.S. agency obligations
32,154

 
32,154

 

 
31,946

 
208

Residential mortgage-backed securities
1,558,625

 
1,558,625

 

 
1,558,625

 

Collateralized debt obligations
183,872

 
183,872

 

 
183,872

 

Other asset-backed securities
992,448

 
992,448

 

 
928,375

 
64,073

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
U.S. government obligations
126,223

 
126,223

 
126,223

 

 

Short term investments
271,119

 
271,119

 
267,612

 
3,507

 

Other investments
241,069

 
241,069

 

 
240,969

 
100

Cash and cash equivalents
77,370

 
77,370

 
74,425

 
2,945

 

Loans
6,179

 
6,238

 

 

 
6,238

Derivative assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps—asset position
76,631

 
76,631

 

 
76,631

 

Interest rate swaps—liability position
(1,257
)
 
(1,257
)
 

 
(1,257
)
 

Futures contracts
2,337

 
2,337

 
2,337

 

 

Other assets
13,384

 
13,384

 

 

 
13,384

Variable interest entity assets:
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
Corporate obligations
2,475,182

 
2,475,182

 

 

 
2,475,182

Restricted cash
17,498

 
17,498

 
17,498

 

 

Loans
13,398,895

 
13,398,895

 

 

 
13,398,895

Total financial assets
$
22,589,946

 
$
22,590,005

 
$
614,343

 
$
6,014,080

 
$
15,961,582

Financial liabilities:
 
 
 
 
 
 
 
 
 
Obligations under investment agreements
$
359,070

 
$
360,506

 
$

 
$

 
$
360,506

Long term debt, including accrued interest
1,256,602

 
1,215,029

 

 

 
1,215,029

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
94,322

 
94,322

 

 

 
94,322

Interest rate swaps—asset position
(55,619
)
 
(55,619
)
 

 
(55,619
)
 

Interest rate swaps—liability position
215,030

 
215,030

 

 
122,418

 
92,612

Other contracts
165

 
165

 

 
165

 

Liabilities for net financial guarantees written (1)
4,509,539

 
4,876,617

 

 

 
4,876,617

Variable interest entity liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
14,091,753

 
14,091,753

 

 
12,577,148

 
1,514,605

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps—liability position
1,680,834

 
1,680,834

 

 
1,680,834

 

Currency swaps—liability position
91,472

 
91,472

 

 
91,472

 

Total financial liabilities
$
22,243,168

 
$
22,570,109

 
$

 
$
14,416,418

 
$
8,153,691

 
Successor Ambac
 
Carrying
Amount
 
Total Fair
Value
 
Fair Value Measurements Categorized as:
Level 1
 
Level 2
 
Level 3
June 30, 2014
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
Municipal obligations
$
981,082

 
$
981,082

 
$

 
$
981,082

 
$

Corporate obligations
1,891,834

 
1,891,834

 

 
1,888,083

 
3,751

Foreign obligations
144,125

 
144,125

 

 
144,125

 

U.S. government obligations
77,584

 
77,584

 
77,584

 

 

U.S. agency obligations
30,191

 
30,191

 

 
30,191

 

Residential mortgage-backed securities
1,853,409

 
1,853,409

 

 
1,853,409

 

Collateralized debt obligations
144,376

 
144,376

 

 
144,376

 

Other asset-backed securities
977,830

 
977,830

 

 
915,229

 
62,601

Fixed income securities, pledged as collateral:
 
 
 
 
 
 
 
 
 
U.S. government obligations
65,029

 
65,029

 
65,029

 

 

Short term investments
344,187

 
344,187

 
341,647

 
2,540

 

Other investments
256,455

 
256,455

 

 
256,355

 
100

Cash and cash equivalents
74,461

 
74,461

 
73,204

 
1,257

 

Loans
6,349

 
6,349

 

 

 
6,349

Derivative assets:
 
 
 
 
 
 
 
 
 
Credit derivatives
319

 
319

 

 

 
319

Interest rate swaps—asset position
89,361

 
89,361

 

 
89,361

 

Interest rate swaps—liability position

 

 

 

 

Futures contracts

 

 

 

 

Other assets
12,782

 
12,782

 

 

 
12,782

Variable interest entity assets:
 
 
 
 
 
 
 
 
 
Fixed income securities:
 
 
 
 
 
 
 
 
 
Corporate obligations
2,688,388

 
2,688,388

 

 

 
2,688,388

Restricted cash
7,712

 
7,712

 
7,712

 

 

Loans
13,743,231

 
13,743,231

 

 

 
13,743,231

Total financial assets
$
23,388,705

 
$
23,388,705

 
$
565,176

 
$
6,306,008

 
$
16,517,521

Financial liabilities:
 
 
 
 
 
 
 
 
 
Obligations under investment agreements
$
169,582

 
$
171,999

 
$

 
$

 
$
171,999

Long term debt, including accrued interest
1,319,997

 
1,506,391

 

 

 
1,506,391

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Credit derivatives
89,970

 
89,970

 

 

 
89,970

Interest rate swaps—asset position
(51,322
)
 
(51,322
)
 

 
(51,322
)
 

Interest rate swaps—liability position
303,317

 
303,317

 

 
174,307

 
129,010

Futures contracts
180

 
180

 
180

 

 

Other contracts
128

 
128

 

 
128

 

Liabilities for net financial guarantees written (1)
4,600,794

 
7,078,178

 

 

 
7,078,178

Variable interest entity liabilities:
 
 
 
 
 
 
 
 
 
Long-term debt
14,450,434

 
14,450,434

 

 
13,075,385

 
1,375,049

Derivative liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps—liability position
1,840,399

 
1,840,399

 

 
1,840,399

 

Currency swaps—liability position
87,061

 
87,061

 

 
87,061

 

Total financial liabilities
$
22,810,540

 
$
25,476,735

 
$
180

 
$
15,125,958

 
$
10,350,597

Information about Valuation Inputs for Variable Interest Entity Assets and Liabilities Classified as Level 3
Information about the above described model inputs used to determine the fair value of each class of credit derivatives, including the CVA as a percentage of the gross mark-to-market liability before considering Ambac credit risk (“CVA percentage”), as of June 30, 2014 and December 31, 2013 is summarized below:
 
Successor Ambac - As of June 30, 2014
CLOs
 
Other (1)
Notional outstanding
$
841,744

 
$
1,273,684

Weighted average reference obligation price
98.7

 
87.9

Weighted average life (WAL) in years
1.9

 
5.0

Weighted average credit rating
AA

 
BBB-

Weighted average relative change ratio
35.6
%
 
43.5
%
CVA percentage
6.05
%
 
15.80
%
Fair value of derivative liabilities
$
3,811

 
$
84,359


Successor Ambac - As of December 31, 2013
CLOs
 
Other (1)
Notional outstanding
$
1,337,737

 
$
1,291,371

Weighted average reference obligation price
98.0

 
85.7

Weighted average life (WAL) in years
2.1

 
5.4

Weighted average credit rating
AA

 
BBB-

Weighted average relative change ratio
35.3
%
 
43.1
%
CVA percentage
13.67
%
 
30.70
%
Fair value of derivative liabilities
$
7,993

 
$
84,780

 
(1)
Excludes contracts for which fair values are based on credit derivative quotes rather than reference obligation quotes. Such contracts have a combined notional outstanding of $58,801, WAL of 1.7 years and liability fair value of $1,800 as of June 30, 2014. Other inputs to the valuation of these transactions at June 30, 2014 include weighted average quotes of 4% of notional, weighted average rating of A and Ambac CVA percentage of 3.58%. As of December 31, 2013, these contracts had a combined notional outstanding of $146,995, WAL of 1.0 years and liability fair value of $1,549. Other inputs to the valuation of these transactions at December 31, 2013 include weighted average quotes of 1% of notional, weighted average rating of A+ and Ambac CVA percentage of 8.7%.
Summary of Changes in Level 3 Fair Value Category
Predecessor Ambac – Period from January 1 through April 30, 2013
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(108,752
)
 
$
(213,585
)
 
$
(322,337
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(28,162
)
 
(60,384
)
 
(88,546
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
(1,033
)
 
(3,444
)
 
(4,477
)
Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(137,947
)
 
$
(277,413
)
 
$
(415,360
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(28,162
)
 
$
(63,840
)
 
$
(92,002
)
The following tables present the changes in the Level 3 fair value category for the periods presented in 2014 and 2013. Ambac classifies financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value related to both observable and unobservable inputs.

Level-3 financial assets and liabilities accounted for at fair value
 
 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Successor Ambac - Period from April 1 through June 30, 2014
 
Investments
 
Other
assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
debt
 
Total
Balance, beginning of period
 
$
66,923

 
$
13,122

 
$
(202,482
)
 
$
2,546,762

 
$
13,269,452

 
$
(1,284,394
)
 
$
14,409,383

Additions of VIEs consolidated
 

 

 

 

 

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
422

 
(340
)
 
(25,959
)
 
74,317

 
204,722

 
(61,028
)
 
192,134

Included in other comprehensive income
 
(124
)
 

 

 
67,309

 
328,415

 
(29,627
)
 
365,973

Purchases
 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

Sales
 

 

 

 

 

 

 

Settlements
 
(869
)
 

 
9,780

 

 
(59,358
)
 

 
(50,447
)
Transfers in Level 3
 

 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 

 

Balance, end of period
 
$
66,352

 
$
12,782

 
$
(218,661
)
 
$
2,688,388

 
$
13,743,231

 
$
(1,375,049
)
 
$
14,917,043

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$
(340
)
 
$
(27,284
)
 
$
74,317

 
$
204,722

 
$
(61,028
)
 
$
190,387

 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Successor Ambac - Period from January 1 through June 30, 2014
Investments
 
Other
assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
debt
 
Total
Balance, beginning of period
$
67,783

 
$
13,384

 
$
(186,934
)
 
$
2,475,182

 
$
13,398,895

 
$
(1,514,605
)
 
$
14,253,705

Additions of VIEs consolidated

 

 

 

 

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
841

 
(602
)
 
(40,208
)
 
130,062

 
526,569

 
(251,990
)
 
364,672

Included in other comprehensive income
(341
)
 

 

 
83,144

 
408,217

 
(38,248
)
 
452,772

Purchases

 

 

 

 
70,000

 

 
70,000

Issuances

 

 

 

 

 

 

Sales

 

 

 

 

 

 

Settlements
(1,723
)
 

 
8,481

 

 
(660,450
)
 
429,794

 
(223,898
)
Transfers in Level 3

 

 

 

 

 

 

Transfers out of Level 3
(208
)
 

 

 

 

 

 
(208
)
Balance, end of period
$
66,352

 
$
12,782

 
$
(218,661
)
 
$
2,688,388

 
$
13,743,231

 
$
(1,375,049
)
 
$
14,917,043

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$

 
$
(602
)
 
$
(42,315
)
 
$
130,062

 
$
521,436

 
$
(248,852
)
 
$
359,729


 
 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Successor Ambac - Period from May 1 through June 30, 2013
 
Investments
 
Other
assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
debt
 
Total
Balance, beginning of period
 
$
69,412

 
$
14,061

 
$
(415,360
)
 
$
2,500,565

 
$
14,752,053

 
$
(1,750,372
)
 
$
15,170,359

Additions of VIEs consolidated
 

 

 

 

 

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
395

 
(177
)
 
70,127

 
(208,998
)
 
(586,641
)
 
4,347

 
(720,947
)
Included in other comprehensive income
 
63

 

 

 
(48,578
)
 
(282,421
)
 
28,214

 
(302,722
)
Purchases
 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

Sales
 

 

 

 

 

 

 

Settlements
 
(1,298
)
 

 
4,570

 

 
(62,113
)
 

 
(58,841
)
Transfers in Level 3
 

 

 

 

 

 
(220,922
)
 
(220,922
)
Transfers out of Level 3
 

 

 

 

 

 
365,046

 
365,046

Balance, end of period
 
$
68,572

 
$
13,884

 
$
(340,663
)
 
$
2,242,989

 
$
13,820,878

 
$
(1,573,687
)
 
$
14,231,973

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$
(177
)
 
$
32,525

 
$
(208,998
)
 
$
(586,641
)
 
$
4,347

 
$
(758,944
)
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Predecessor Ambac - Period from April 1 through April 30, 2013
Investments
 
Other
assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
debt
 
Total
Balance, beginning of period
$
57,791

 
$
14,230

 
$
(328,689
)
 
$
2,414,607

 
$
14,116,811

 
$
(1,910,589
)
 
$
14,364,161

Additions of VIEs consolidated

 

 

 

 

 
(409,300
)
 
(409,300
)
Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(10
)
 
(169
)
 
(85,384
)
 
31,474

 
555,946

 
(11,521
)
 
490,336

Included in other comprehensive income
11,631

 

 

 
54,484

 
105,622

 
(42,918
)
 
128,819

Purchases

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

Sales

 

 

 

 

 

 

Settlements

 

 
(1,287
)
 

 
(26,326
)
 

 
(27,613
)
Transfers in Level 3

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 
623,956

 
623,956

Balance, end of period
$
69,412

 
$
14,061

 
$
(415,360
)
 
$
2,500,565

 
$
14,752,053

 
$
(1,750,372
)
 
$
15,170,359

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$

 
$
(169
)
 
$
(86,320
)
 
$
31,474

 
$
555,946

 
$
(11,521
)
 
$
489,410


 
 
 
 
 
 
 
 
VIE Assets and Liabilities
 
 
Predecessor Ambac – Period from January 1 through April 30, 2013
 
Investments
 
Other
assets
 
Derivatives
 
Investments
 
Loans
 
Long-term
debt
 
Total
Balance, beginning of period
 
$
60,402

 
$
14,557

 
$
(322,337
)
 
$
2,261,294

 
$
15,359,073

 
$
(2,956,501
)
 
$
14,416,488

Additions of VIEs consolidated
 

 

 

 

 

 
(409,300
)
 
(409,300
)
Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
(33
)
 
(496
)
 
(88,546
)
 
328,768

 
956,402

 
(138,914
)
 
1,057,181

Included in other comprehensive income
 
12,329

 

 

 
(89,497
)
 
(849,833
)
 
150,987

 
(776,014
)
Purchases
 

 

 

 

 

 

 

Issuances
 

 

 

 

 

 

 

Sales
 

 

 

 

 

 

 

Settlements
 
(3,286
)
 

 
(4,477
)
 

 
(713,589
)
 
4,864

 
(716,488
)
Transfers in Level 3
 

 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 
1,598,492

 
1,598,492

Balance, end of period
 
$
69,412

 
$
14,061

 
$
(415,360
)
 
$
2,500,565

 
$
14,752,053

 
$
(1,750,372
)
 
$
15,170,359

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$
(496
)
 
$
(92,002
)
 
$
328,768

 
$
956,402

 
$
(138,914
)
 
$
1,053,758

The tables below provide roll-forward information by class of investments and derivatives measured using significant unobservable inputs.
Level-3 Investments by class
 
Successor Ambac - Period from April 1 through June 30, 2014
 
Collateralized
Debt
Obligations
 
Other Asset
Backed
Securities
 
Corporate
Obligations
 
U.S. Agency
Obligations
 
Total
Investments
Balance, beginning of period
 
$

 
$
63,367

 
$
3,556

 
$

 
$
66,923

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
Included in earnings
 

 
446

 
(24
)
 

 
422

Included in other comprehensive income
 

 
(343
)
 
219

 

 
(124
)
Purchases
 

 

 

 

 

Issuances
 

 

 

 

 

Sales
 

 

 

 

 

Settlements
 

 
(869
)
 

 

 
(869
)
Transfers in Level 3
 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

Balance, end of period
 
$

 
$
62,601

 
$
3,751

 
$

 
$
66,352

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$

 
$


Successor Ambac - Period from January 1 through June 30, 2014
Collateralized
Debt
Obligations
 
Other Asset
Backed
Securities
 
Corporate
Obligations
 
U.S. Agency
Obligations
 
Total
Investments
Balance, beginning of period
$

 
$
64,073

 
$
3,502

 
$
208

 
$
67,783

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
Included in earnings

 
889

 
(48
)
 

 
841

Included in other comprehensive income

 
(638
)
 
297

 

 
(341
)
Purchases

 

 

 

 

Issuances

 

 

 

 

Sales

 

 

 

 

Settlements

 
(1,723
)
 

 

 
(1,723
)
Transfers in Level 3

 

 

 

 

Transfers out of Level 3

 

 


 
(208
)
 
(208
)
Balance, end of period
$

 
$
62,601

 
$
3,751

 
$

 
$
66,352

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$

 
$

 
$

 
$

 
$



Successor Ambac - Period from May 1 through June 30, 2013
 
Collateralized
Debt
Obligations
 
Other Asset
Backed
Securities
 
Corporate
Obligations
 
U.S. Agency
Obligations
 
Total
Investments
Balance, beginning of period
 
$
3,949

 
$
61,782

 
$
3,681

 
$

 
$
69,412

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
18

 
392

 
(15
)
 

 
395

Included in other comprehensive income
 
(11
)
 
319

 
(245
)
 

 
63

Purchases
 

 

 

 

 

Issuances
 

 

 

 

 

Sales
 

 

 

 

 

Settlements
 
(541
)
 
(757
)
 

 

 
(1,298
)
Transfers in Level 3
 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

Balance, end of period
 
$
3,415

 
$
61,736

 
$
3,421

 
$

 
$
68,572

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$

 
$

 
Predecessor Ambac - Period from April 1 through April 30, 2013
 
Collateralized
Debt
Obligations
 
Other Asset
Backed
Securities
 
Corporate
Obligations
 
U.S. Agency
Obligations
 
Total
Investments
Balance, beginning of period
 
$
3,905

 
$
50,234

 
$
3,652

 
$

 
$
57,791

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
 
Included in earnings
 
(3
)
 

 
(7
)
 

 
(10
)
Included in other comprehensive income
 
47

 
11,548

 
36

 

 
11,631

Purchases
 

 

 

 

 

Issuances
 

 

 

 

 

Sales
 

 

 

 

 

Settlements
 

 

 

 

 

Transfers in Level 3
 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

Balance, end of period
 
$
3,949

 
$
61,782

 
$
3,681

 
$

 
$
69,412

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
 
$

 
$

 
$

 
$

 
$



Predecessor Ambac - Period from January 1 through April 30, 2013
Collateralized
Debt
Obligations
 
Other Asset
Backed
Securities
 
Corporate
Obligations
 
U.S. Agency
Obligations
 
Total
Investments
Balance, beginning of period
$
6,482

 
$
50,264

 
$
3,656

 
$

 
$
60,402

Total gains/(losses) realized and unrealized:
 
 
 
 
 
 
 
 
 
Included in earnings
(6
)
 

 
(27
)
 

 
(33
)
Included in other comprehensive income
160

 
12,117

 
52

 

 
12,329

Purchases

 

 

 

 

Issuances

 

 

 

 

Sales

 

 

 

 

Settlements
(2,687
)
 
(599
)
 

 

 
(3,286
)
Transfers in Level 3

 

 

 

 

Transfers out of Level 3

 

 

 

 

Balance, end of period
$
3,949

 
$
61,782

 
$
3,681

 
$

 
$
69,412

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$

 
$

 
$

 
$

 
$




Level-3 Derivatives by class
 
Successor Ambac - Period from April 1 through June 30, 2014
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(114,767
)
 
$
(87,715
)
 
$
(202,482
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(24,740
)
 
(1,219
)
 
(25,959
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
10,497

 
(717
)
 
9,780

Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(129,010
)
 
$
(89,651
)
 
$
(218,661
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(24,740
)
 
$
(2,544
)
 
$
(27,284
)

 
Successor Ambac - Period ended January 1 through June 30, 2014
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(92,612
)
 
$
(94,322
)
 
$
(186,934
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(46,371
)
 
6,163

 
(40,208
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
9,973

 
(1,492
)
 
8,481

Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(129,010
)
 
$
(89,651
)
 
$
(218,661
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(46,371
)
 
$
4,056

 
$
(42,315
)

  


Successor Ambac – Period from May 1 through June 30, 2013
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(137,947
)
 
$
(277,413
)
 
$
(415,360
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
18,907

 
51,220

 
70,127

Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
10,644

 
(6,074
)
 
4,570

Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(108,396
)
 
$
(232,267
)
 
$
(340,663
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
18,907

 
$
13,618

 
$
32,525



 
Predecessor Ambac – Period from April 1 through April 30, 2013
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(125,382
)
 
$
(203,307
)
 
$
(328,689
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(12,213
)
 
(73,171
)
 
(85,384
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
(352
)
 
(935
)
 
(1,287
)
Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(137,947
)
 
$
(277,413
)
 
$
(415,360
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(12,213
)
 
$
(74,107
)
 
$
(86,320
)


Predecessor Ambac – Period from January 1 through April 30, 2013
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(108,752
)
 
$
(213,585
)
 
$
(322,337
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(28,162
)
 
(60,384
)
 
(88,546
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
(1,033
)
 
(3,444
)
 
(4,477
)
Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(137,947
)
 
$
(277,413
)
 
$
(415,360
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(28,162
)
 
$
(63,840
)
 
$
(92,002
)

Successor Ambac – Period from May 1 through June 30, 2013
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(137,947
)
 
$
(277,413
)
 
$
(415,360
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
18,907

 
51,220

 
70,127

Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
10,644

 
(6,074
)
 
4,570

Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(108,396
)
 
$
(232,267
)
 
$
(340,663
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
18,907

 
$
13,618

 
$
32,525

Successor Ambac - Period from April 1 through June 30, 2014
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(114,767
)
 
$
(87,715
)
 
$
(202,482
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(24,740
)
 
(1,219
)
 
(25,959
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
10,497

 
(717
)
 
9,780

Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(129,010
)
 
$
(89,651
)
 
$
(218,661
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(24,740
)
 
$
(2,544
)
 
$
(27,284
)
Successor Ambac - Period ended January 1 through June 30, 2014
Interest Rate
Swaps
 
Credit
Derivatives
 
Total
Derivatives
Balance, beginning of period
$
(92,612
)
 
$
(94,322
)
 
$
(186,934
)
Additions of VIEs consolidated

 

 

Total gains/(losses) realized and unrealized:
 
 
 
 
 
Included in earnings
(46,371
)
 
6,163

 
(40,208
)
Included in other comprehensive income

 

 

Purchases

 

 

Issuances

 

 

Sales

 

 

Settlements
9,973

 
(1,492
)
 
8,481

Transfers in Level 3

 

 

Transfers out of Level 3

 

 

Deconsolidation of VIEs

 

 

Balance, end of period
$
(129,010
)
 
$
(89,651
)
 
$
(218,661
)
The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses relating to assets and liabilities still held at the reporting date
$
(46,371
)
 
$
4,056

 
$
(42,315
)
Summary of Gains and Losses (Realized and Unrealized) Relating to Level 3 Assets and Liabilities Included in Earnings
Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the affected periods are reported as follows:
 
 
Net
investment
income
 
Realized
gains or
(losses) and
other
settlements
on credit
derivative
contracts
 
Unrealized
gains or
(losses) on
credit
derivative
contracts
 
Derivative
products
revenues
(interest rate
swaps)
 
(Loss) income on
variable
interest
entities
 
Other
income
or (loss)
Successor Ambac:
 
 
 
 
 
 
 
 
 
 
 
Period from April 1 through June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Total gains or losses included in earnings for the period
$
422

 
$
717

 
$
(1,936
)
 
$
(24,740
)
 
$
218,011

 
$
(340
)
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

 

 
(2,544
)
 
(24,740
)
 
218,011

 
(340
)
Successor Ambac:
 
 
 
 
 
 
 
 
 
 
 
Period from January 1 through June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Total gains or losses included in earnings for the period
$
841

 
$
1,492

 
$
4,671

 
$
(46,371
)
 
$
404,641

 
$
(602
)
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

 

 
4,056

 
(46,371
)
 
402,646

 
(602
)
Successor Ambac:
 
 
 
 
 
 
 
 
 
 
 
Period from May 1 through June 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Total gains or losses included in earnings for the period
$
395

 
$
6,074

 
$
45,146

 
$
18,907

 
$
(791,292
)
 
$
(177
)
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

 

 
13,618

 
18,907

 
(791,292
)
 
(177
)
Predecessor Ambac:
 
 
 
 
 
 
 
 
 
 
 
Period from April 1 through April 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Total gains or losses included in earnings for the period
$
(10
)
 
$
935

 
$
(74,106
)
 
$
(12,213
)
 
$
575,899

 
$
(169
)
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

 

 
(74,107
)
 
(12,213
)
 
575,899

 
(169
)
Predecessor Ambac:
 
 
 
 
 
 
 
 
 
 
 
Period from January 1 through April 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Total gains or losses included in earnings for the period
$
(33
)
 
$
3,444

 
$
(63,828
)
 
$
(28,162
)
 
$
1,146,256

 
$
(496
)
Changes in unrealized gains or losses relating to the assets and liabilities still held at the reporting date

 

 
(63,840
)
 
(28,162
)
 
1,146,256

 
(496
)