XML 76 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision (Benefit)
The components of income tax benefits were as follows (in thousands):
Year Ended December 31, 2024Year Ended December 31, 2023Year Ended December 31, 2022
Current:
State$— $— $— 
Federal— — — 
Deferred:
State11,747 (26,704)— 
Federal(67,824)(498,452)— 
Total income tax benefit provision$(56,077)$(525,156)$— 
Schedule of Reconciliation to the Statutory Federal Income Tax
A reconciliation of the statutory federal income tax amount to the recorded benefit follows (in thousands):
Year Ended December 31, 2024Year Ended December 31, 2023Year Ended December 31, 2022
Income (loss) before federal income taxes$(317,463)$945,760 $494,701 
Expected income tax at statutory rate(66,668)198,610 103,887 
State income taxes4,765 (2,581)2,227 
Remeasurement of state deferred tax asset54 — 13,869 
Return to provision5,800 (5,592)(17,075)
Other differences1,857 1,982 1,117 
Change in valuation allowance due to current year activity(1,885)(717,575)(104,025)
Income tax benefit recorded$(56,077)$(525,156)$— 
Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences and net operating loss carryforwards, which give rise to deferred tax assets and liabilities at December 31, 2024 and December 31, 2023 are estimated as follows (in thousands): 
Year Ended December 31, 2024Year Ended December 31, 2023
Deferred tax assets:
Net operating loss carryforward and tax credits$345,770 $399,017 
Oil and gas property basis difference194,412 143,769 
Investment in pass through entities65,210 68,114 
Stock-based compensation expense1,821 1,262 
Change in fair value of derivative instruments6,106 — 
Other assets56,849 52,730 
Total deferred tax assets670,168 664,892 
Valuation allowance for deferred tax assets(83,695)(85,757)
Deferred tax assets, net of valuation allowance586,473 579,135 
Deferred tax liabilities:
Change in fair value of derivative instruments3,401 50,448 
Right of use asset1,281 3,003 
Other558 528 
Total deferred tax liabilities5,240 53,979 
Net deferred tax asset$581,233 $525,156