XML 28 R18.htm IDEA: XBRL DOCUMENT v3.26.1
BUSINESS SEGMENTS
3 Months Ended
Mar. 31, 2026
Segment Reporting [Abstract]  
BUSINESS SEGMENTS BUSINESS SEGMENTS
Segment information
The Company operates in two reportable segments: U.S. and International. The U.S. segment is the Company’s domestic business that designs, markets and distributes its products to retailers and distributors, as well as directly to consumers through third parties and its own internet websites primarily in the U.S.. The International segment is the Company’s international business that sells and distributes products to consumers primarily in the U.K., the European Union and the Asia Pacific region.
The Company’s chief operating decision maker (“CODM”) is the Company’s Chief Executive Officer. The Company has segmented its operations to reflect the manner in which the CODM reviews and evaluates the results of its operations. The CODM allocates operating and capital resources and evaluates the performance of the Company’s segments based on segment net sales, segment gross margin, and segment (loss) income from operations. Such measures give recognition to specifically identifiable operating costs. Significant segment expenses that are included in segment operating income consist of cost of sales, distribution expenses (which include freight-out expenses and warehouse expenses) and selling, general and administrative expenses.
Certain general and administrative expenses are not allocated to the Company’s segments as these represent corporate level activities and are reflected below as unallocated corporate expenses. These costs primarily include senior executive salaries and benefits, stock compensation, director fees and accounting, legal fees and consulting fees.
Three Months Ended
March 31,
20262025
Segment Performance Measures:(in thousands)
Net sales:
U.S.$130,707 $128,510 
International12,801 11,575 
Total net sales$143,508 $140,085 
Gross Margin:
U.S.$49,449 $46,564 
International4,720 4,073 
Total gross margin$54,169 $50,637 
(Loss) income from operations
U.S.$5,178 $1,898 
International(2,497)(2,952)
Unallocated corporate (expenses) income(1)
(4,911)2,153 
(Loss) income from operations
$(2,230)$1,099 
(1) Unallocated corporate income for the three months ended March 31, 2025 included a net legal settlement gain of $6.4 million. Details see NOTE 11 — CONTINGENCIES
Three Months Ended
March 31,
20262025
Supplemental information for significant segment expenses:(in thousands)
Cost of sales:
U.S.$81,258 $81,946 
International8,081 7,502 
Total cost of sales$89,339 $89,448 
Freight-out expenses:
U.S.$3,555 $3,279 
International709 545 
Total freight-out expenses$4,264 $3,824 
Warehouse expenses:
U.S.$10,653 $11,512 
International2,666 2,734 
Total warehouse expenses$13,319 $14,246 
Selling, general and administrative expenses:
U.S.$28,209 $29,875 
International3,666 3,746 
Unallocated corporate expenses (income)4,911 (2,153)
Total selling, general and administrative expenses$36,786 $31,468 
Restructuring expenses:
U.S.$1,854 $— 
International176 — 
Total other expenses$2,030 $— 
Three Months Ended
March 31,
20262025
(in thousands)
Depreciation and amortization:
U.S.$4,944 $5,379 
International338 319 
Total depreciation and amortization$5,282 $5,698 
Capital expenditures:
U.S.$3,544 $1,567 
International299 
Total capital expenditures$3,843 $1,573 
March 31,
2026
December 31,
2025
(in thousands)
Assets
U.S.$436,435 $482,467 
International74,178 84,249 
Unallocated corporate17,248 5,839 
Total Assets$527,861 $572,555