XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Paid-in Capital
Retained Earnings
Beginning balance (in shares) at Dec. 31, 2020   12,366,593    
Beginning Balance at Dec. 31, 2020 $ 14,174 $ 124 $ (1,379) $ 15,429
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) (3,064)     (3,064)
Common stock issuance (in shares)   7,779    
Common stock issuance 21   21  
Restricted stock issuance, net of forfeitures (in shares)   (10,000)    
Restricted stock issuance, net of forfeitures (1) $ (1)    
Stock option exercise (in shares)   49,000    
Stock option exercise 89   89  
Amortization of stock-based compensation 246   246  
Ending balance (in shares) at Mar. 31, 2021   12,413,372    
Ending Balance at Mar. 31, 2021 11,466 $ 124 (1,023) 12,364
Beginning balance (in shares) at Dec. 31, 2020   12,366,593    
Beginning Balance at Dec. 31, 2020 14,174 $ 124 (1,379) 15,429
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) (4,549)      
Ending balance (in shares) at Sep. 30, 2021   12,610,229    
Ending Balance at Sep. 30, 2021 10,427 $ 126 (578) 10,879
Beginning balance (in shares) at Mar. 31, 2021   12,413,372    
Beginning Balance at Mar. 31, 2021 11,466 $ 124 (1,023) 12,364
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) (2,124)     (2,124)
Restricted stock issuance (in shares)   98,000    
Restricted stock issuance 0 $ 1 (1)  
Amortization of stock-based compensation 279   279  
Ending balance (in shares) at Jun. 30, 2021   12,511,372    
Ending Balance at Jun. 30, 2021 9,620 $ 125 (745) 10,240
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) 639     639
Restricted stock issuance (in shares)   98,857    
Restricted stock issuance 0 $ 1 (1)  
Stock option exercise 0 $ 1 (1)  
Amortization of stock-based compensation 169   169  
Ending balance (in shares) at Sep. 30, 2021   12,610,229    
Ending Balance at Sep. 30, 2021 $ 10,427 $ 126 (578) 10,879
Beginning balance (in shares) at Dec. 31, 2021 13,041,127 13,041,127    
Beginning Balance at Dec. 31, 2021 $ 9,315 $ 130 335 8,850
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) (1,394)     (1,394)
Common stock issuance (in shares)   143,985    
Common stock issuance 168 $ 2 166  
Restricted stock issuance (in shares)   4,000    
Restricted stock issuance 0 $ 0 0  
Amortization of stock-based compensation 247   247  
Ending balance (in shares) at Mar. 31, 2022   13,189,112    
Ending Balance at Mar. 31, 2022 $ 8,336 $ 132 748 7,456
Beginning balance (in shares) at Dec. 31, 2021 13,041,127 13,041,127    
Beginning Balance at Dec. 31, 2021 $ 9,315 $ 130 335 8,850
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) $ 964      
Ending balance (in shares) at Sep. 30, 2022 14,043,642 14,043,642    
Ending Balance at Sep. 30, 2022 $ 12,470 $ 140 2,516 9,814
Beginning balance (in shares) at Mar. 31, 2022   13,189,112    
Beginning Balance at Mar. 31, 2022 8,336 $ 132 748 7,456
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) 875     875
Common stock issuance (in shares)   30,745    
Common stock issuance 38   38  
Restricted stock forfeitures (in shares)   (51,666)    
Restricted stock forfeitures 0 $ (1) 1  
Amortization of stock-based compensation 103   103  
Ending balance (in shares) at Jun. 30, 2022   13,168,191    
Ending Balance at Jun. 30, 2022 9,353 $ 132 890 8,331
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net income (loss) 1,483     1,483
Common stock issuance (in shares)   717,451    
Common stock issuance 1,421 $ 7 1,414  
Restricted stock issuance, net of forfeitures (in shares)   108,000    
Restricted stock issuance, net of forfeitures 0 $ 1 (1)  
Stock option exercise (in shares)   50,000    
Stock option exercise 64 $ 1 63  
Amortization of stock-based compensation $ 150   150  
Ending balance (in shares) at Sep. 30, 2022 14,043,642 14,043,642    
Ending Balance at Sep. 30, 2022 $ 12,470 $ 140 $ 2,516 $ 9,814