XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Condensed Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2020
Sep. 30, 2019
Assets    
Cash and cash equivalents $ 10,365,744 $ 1,242,143
Restricted cash 105,117 351,909
Accounts receivable, net of allowance for doubtful accounts of $250,000 and $150,000, respectively 3,164,893 4,826,716
Unbilled revenue 677,702 2,691,232
Promissory note – current 1,400,000 1,400,000
Income tax receivable 34,915 21,350
Inventories, net of allowance for excess and obsolete inventory of $3,400,000 and $1,275,000, respectively 5,964,490 7,625,573
Prepaid expenses 1,013,645 543,762
Other assets 289,300 262,462
Total current assets 23,015,806 18,965,147
Property and equipment, at cost:    
Machinery and equipment 3,503,199 2,475,545
Leasehold improvements 846,783 190,984
Total property and equipment, at cost 4,349,982 2,666,529
Less: Accumulated depreciation (1,326,477) (835,424)
Net property and equipment 3,023,505 1,831,105
Right-of-use operating lease assets 4,158,786
Promissory note – noncurrent 2,950,000 4,975,000
Intangibles, net of accumulated amortization 1,504,773 6,002,998
Goodwill 57,554 4,877,739
Deferred income taxes 1,220,564
Other assets 178,602 176,355
Total assets 36,109,590 36,828,344
Current liabilities:    
Accounts payable 4,786,788 4,730,537
Accrued expenses 1,415,792 1,617,911
Deferred revenue 241,452 97,478
Bank line of credit 2,800,000
Note payable – current 2,580,652
Operating lease obligations – current 1,224,630
Financing lease obligations – current 328,151
Other current liabilities 757,867
Total current liabilities 13,377,465 7,203,793
Note payable 2,171,680
Operating lease obligations 3,809,803
Financing lease obligations 855,052
Other liabilities 15,000 177,951
Total liabilities 20,229,000 7,381,744
Shareholders’ equity:    
Common stock, $.01 par value; 30,000,000 shares authorized; 11,294,839 and 10,861,950 shares issued, respectively; 11,294,839 and 10,361,292 shares outstanding, respectively 112,950 108,620
Paid in capital (2,592,034) (4,377,103)
Retained earnings 18,359,674 34,715,097
Total shareholders’ equity before treasury stock 15,880,590 30,446,614
Less: Treasury stock, 0 and 500,658 shares, respectively, at cost (1,000,014)
Total shareholders’ equity 15,880,590 29,446,600
Total liabilities and shareholders’ equity $ 36,109,590 $ 36,828,344