XML 35 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Condensed Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2020
Sep. 30, 2019
Assets    
Cash and cash equivalents $ 4,156,068 $ 1,242,143
Restricted cash 104,300 351,909
Accounts receivable, net of allowance for doubtful accounts of $250,000 and $150,000, respectively 4,893,779 4,826,716
Unbilled revenue 1,660,710 2,691,232
Promissory note – current 1,400,000 1,400,000
Income tax receivable 34,915 21,350
Inventories, net of allowance for excess and obsolete inventory of $3,400,000 and $1,275,000, respectively 5,406,181 7,625,573
Prepaid expenses 1,124,087 543,762
Other assets 163,727 262,462
Total current assets 18,943,767 18,965,147
Property and equipment, at cost:    
Machinery and equipment 3,422,299 2,475,545
Leasehold improvements 483,928 190,984
Total property and equipment, at cost 3,906,227 2,666,529
Less: Accumulated depreciation (1,126,489) (835,424)
Net property and equipment 2,779,738 1,831,105
Right-of-use operating lease assets 5,178,084
Promissory note – noncurrent 4,390,738 4,975,000
Intangibles, net of accumulated amortization 1,584,349 6,002,998
Goodwill 57,554 4,877,739
Other assets 180,452 176,355
Total assets 33,114,682 36,828,344
Current liabilities:    
Accounts payable 4,375,148 4,730,537
Accrued expenses 1,363,364 1,617,911
Deferred revenue 260,420 97,478
Bank line of credit 3,500,000
Note payable – current 1,244,289
Operating lease obligations – current 1,219,301
Financing lease obligations – current 317,023
Other current liabilities 757,867
Total current liabilities 12,279,545 7,203,793
Note payable 2,213,104
Operating lease obligations 4,174,774
Financing lease obligations 708,825
Other liabilities 14,530 177,951
Total liabilities 19,390,778 7,381,744
Shareholders’ equity:    
Common stock, $.01 par value; 30,000,000 shares authorized; 10,971,950 and 10,861,950 shares issued, respectively; 10,471,292 and 10,361,292 shares outstanding, respectively 109,720 108,620
Paid in capital (3,722,126) (4,377,103)
Retained earnings 18,336,324 34,715,097
Total shareholders’ equity before treasury stock 14,723,918 30,446,614
Less: Treasury stock, 500,658 shares, at cost (1,000,014) (1,000,014)
Total shareholders’ equity 13,723,904 29,446,600
Total liabilities and shareholders’ equity $ 33,114,682 $ 36,828,344