XML 89 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 11 - Stock-based Compensation (Tables)
12 Months Ended
Sep. 30, 2019
Notes Tables  
Share-based Payment Arrangement, Option, Activity [Table Text Block]
   
 
 
 
Options
   
Weighted
Average
Exercise
Price
   
 
Aggregate
Intrinsic
Value
 
Outstanding at September 30, 2018
   
290,000
    $
2.40
   
 
 
Granted
   
480,000
    $
1.32
   
 
 
Exercised
   
    $
   
 
 
Expired
   
    $
   
 
 
Forfeited
   
    $
   
 
 
Outstanding at September 30, 2019
   
770,000
    $
1.73
   
$352,700
 
Exercisable at September 30, 2019
   
443,334
    $
1.99
   
$146,400
 
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding and Exercisable [Table Text Block]
 
 
Exercise Price
   
 
Stock Options
Outstanding
   
Exercisable
Stock Options
Outstanding
 
Remaining
Contractual
Life (Years)
 
Aggregate
Intrinsic
Value (a)
 
                           
$1.31    
 
150,000
     
 
9.5
 
$103,500
 
$1.28    
 
130,000
     
 
9.3
 
93,600
 
$1.36    
 
200,000
     
200,000
 
9.0
 
128,000
 
$1.79    
 
50,000
     
33,334
 
7.6
 
10,500
 
$1.81    
 
90,000
     
60,000
 
7.4
 
17,100
 
$3.21    
 
100,000
     
100,000
 
4.5
 
 
$2.45    
 
50,000
     
50,000
 
2.5
 
 
     
 
770,000
     
443,334
 
 
 
$352,700
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
2019
   
2017
 
Estimated fair value of options at grant date
 
$196,970
   
$96,690
 
Black-Scholes model assumptions:
           
Average expected life (years)
 
6
   
6
 
Average expected volatile factor
 
29%
   
35%
 
Average risk-free interest rate
 
2.8%
   
2.4%
 
Average expected dividend yield
 
   
 
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   
2019
   
2018
   
2017
 
Fiscal year 2012 grant
  $
    $
    $
5,359
 
Fiscal year 2014 grant
   
     
     
13,575
 
Fiscal year 2016 grant
   
     
1,789
     
16,221
 
Fiscal year 2017 grant
   
18,377
     
42,135
     
31,088
 
Fiscal year 2019 grant
   
128,415
     
     
 
                         
Total compensation expense
  $
146,792
    $
43,924
    $
66,243
 
Restricted Stock [Member]  
Notes Tables  
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   
2019
   
2018
   
2017
 
Fiscal year 2014 grants
  $
    $
    $
4,222
 
Fiscal year 2016 grants
   
     
     
43,750
 
Fiscal year 2017 grant
   
     
43,750
     
61,250
 
Fiscal year 2018 grant
   
37,500
     
67,500
     
 
Fiscal year 2019 grant
   
15,000
     
     
 
                         
Total compensation expense
  $
52,500
    $
111,250
    $
109,222