XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 11 - Debt
9 Months Ended
Sep. 30, 2016
Notes to Financial Statements  
Debt Disclosure [Text Block]
11. Debt
 
Debt consists of the following (in thousands):
 
   
September 30,
2016
 
December 31,
2015
Equipment-based Facility   $ 9,553     $ 17,957  
Less deferred loan costs     (891 )     (1,119 )
Equipment-based Facility, net     8,662       16,838  
Notes payable for transportation and construction equipment and other     2,943       3,342  
      11,605       20,180  
                 
Current maturities of long-term debt     5,009       5,192  
Less current deferred loan costs     (356 )     (336 )
Less current maturities of long-term debt, net     (4,653 )     (4,856 )
Total long-term debt   $ 6,952     $ 15,324  
 
Equipment-based Facility
 
At September 30, 2016, the Company had a borrowing base of $27.0 million, which was the result of calculating 65% of the appraised value (where appraised value equals net operating liquidated value) of the Company’s collateral.
 
During the three months ended September 30, 2016 the Company prepaid $5 million of the principal balance of our Term Loan and paid approximately $0.2 million as a prepayment fee which was recorded as “interest expense” in our condensed consolidated statement of operations.
 
Fair Value
 
The Company’s debt is recorded at its carrying amount in the condensed consolidated balance sheets. The Company uses an income approach to determine the fair value of its 12% Term Loan due May 29, 2019 using estimated cash flows, which is a Level 3 fair value measurement. As of September 30, 2016, the carrying values and fair values are as follows (amounts in thousands):
 
    September 30, 2016   December 31, 2015
    Carrying Value   Fair Value   Carrying Value   Fair Value
                 
Revolving Loan   $ -     $ -     $ -     $ -  
Term Loan     9,553       9,527       17,957       17,957  
Total Equipment-based Facility debt   $ 9,553     $ 9,527     $ 17,957     $ 17,957  
 
Notes Payable for Transportation and Construction Equipment
 
The Company has purchased and financed various transportation and construction equipment to enhance the Company’s fleet of equipment. The total long-term notes payable related to the purchase of financed equipment was $2.9 million at September 30, 2016 and $3.3 million at December 31, 2015. The purchases have payment terms ranging from 3 to 5 years and the associated interest rates range from 3.12% to 7.13%. The fair value of these notes payable approximates their book value.
 
Interest Expense
 
Interest expense related to our Equipment-based Facility and other debt for the three and nine months ended September 30, 2016 was $0.5 million and $2.2 million, respectively, and $1.1 million and $2.1 million for the three and nine months ended September 30, 2015, respectively. The decrease in interest expense for the three months ended September 30, 2016 was due to the decreased debt outstanding during the period. The slight increase in interest expense for the nine months ended September 30, 2016, was due to the prepayment fee discussed above and the higher interest rate on the Equipment-based Facility compared to the interest rate on our prior credit facility.