EX-99.1 2 a20201102ex991pressrel.htm EX-99.1 Document

Exhibit 99.1
sterling_logoa031a.jpg
NEWS RELEASE
For Immediate Release:
November 2, 2020

Sterling Reports 2020 Third Quarter Results
Strong Profitability and Cash Flow Further Enhance Liquidity Position
Record Backlog Provides Visibility Into 2021 Growth

THE WOODLANDS, TX – November 2, 2020 – Sterling Construction Company, Inc. (NasdaqGS: STRL) (“Sterling” or “the Company”) today announced financial results for the third quarter 2020.
Consolidated Third Quarter 2020 Financial Results Compared to Third Quarter 2019:
Revenues were $383.5 million compared to $291.7 million;
Gross margin was 13.0% of revenues compared to 10.0%;
Net Income was $15.2 million compared to $8.0 million;
EPS was $0.54 compared to $0.30; and,
EBITDA was $36.7 million compared to $15.4 million.
Consolidated Financial Position and Liquidity:
Cash and Cash Equivalents were $72.6 million at September 30, 2020 compared to $45.7 million at December 31, 2019;
Cash flows from operations were $90.9 million for the nine months ended September 30, 2020 compared to $8.5 million for the comparable prior year period;
Payments of debt totaled $52.7 million for the nine months ended September 30, 2020;
Debt totaled $392.7 million (or $320.1 million, net of cash) at September 30, 2020 compared to $433.1 million (or $387.4 million, net of cash) at December 31, 2019; and,
Zero drawn and full availability on the $75.0 million Revolving Credit Facility.
Heavy Civil and Specialty Services Backlog Highlights:
Backlog at September 30, 2020 was a record $1.24 billion, up from $1.07 billion at December 31, 2019.
Combined Backlog at September 30, 2020 was $1.51 billion, up from $1.34 billion at December 31, 2019. Combined Backlog includes the aforementioned Backlog and Unsigned Low-bid Awards of $270 million and $273 million at September 30, 2020 and December 31, 2019, respectively.
Gross margin in Backlog increased approximately 90 basis points, from 11.5% at December 31, 2019 to 12.4% at September 30, 2020. Gross margin in Combined Backlog has increased approximately 60 basis points, from 11.0% at December 31, 2019 to 11.6% at September 30, 2020.
Maintains Full Year Revenue and Income Guidance:
Revenue: $1.415 billion to $1.430 billion.
Net Income: $41 million to $44 million, excluding acquisition related costs of $1 million to $2 million.
Expected dilutive average shares outstanding: 28.1 million.




CEO Remarks and Outlook
“We had another great quarter, nearly doubling our net income year-over-year and further enhancing our financial position through strong free cash flow generation,” stated Joe Cutillo, Sterling’s Chief Executive Officer. “The third quarter was yet another example of the effectiveness of our strategic focus on diversifying into higher margin, higher value add, lower risk work in terms of producing growth in bottom line results. I’d like to thank all of our nearly 3,000 employees for their hard work and dedication to the company throughout this unusual year. Their commitment to our shared vision has enabled us to achieve record results for the first nine months of the year, while at the same time upholding our COVID-19 protocols in order to keep our team safe and healthy.”
“Our Specialty Services segment, which is comprised primarily of our Plateau operations, once again delivered an outstanding bottom line performance reflecting its team’s consistent and highly effective project execution. Plateau continues to enjoy strong backlog given the market demand for their highly specialized capabilities for large distribution and data centers and warehousing customers. Our Residential segment capitalized on the recovery in the Texas home building market and continued its healthy growth, delivering year-over-year improvement in revenues and operating profit. The expansion of our Residential segment into the Houston market is progressing as scheduled and this large metropolitan area is well on its way to becoming a meaningful percentage of our overall slab count. Our Heavy Civil segment results were off modestly from last year’s third quarter due largely to a charge for increased estimated cost to complete the construction of three separate bridges in Texas and a shift in mix in the quarter. We expect to see an improved mix of revenues in the coming quarters as we ramp up on several of the attractive design-build and non-heavy highway projects we’ve booked in recent months,” continued Mr. Cutillo.
“We are very pleased with our liquidity position and cash generation. As of September 30, 2020, we have generated over $90 million of cash flow from operations and have reduced our total debt by $40.4 million (or $67.3 million, net of cash), while investing $20.5 million of capital expenditures, net of proceeds. We remain comfortable with our capital structure and believe that we have more than adequate financial flexibility to pursue new opportunities and continue our profitable growth. We expect to have a further reduction of debt over the balance of 2020, which will allow us to enter 2021 from a position of further improved financial strength,” added Mr. Cutillo.
Mr. Cutillo concluded, “Looking ahead, despite the pandemic-related uncertainty persisting in the U.S. economy, we are maintaining our full year 2020 guidance for revenues of between $1.415 billion and $1.430 billion and 2020 net income attributable to Sterling common stockholders of between $41 million and $44 million, excluding acquisition related costs of $1 million to $2 million, compared to $24.5 million of Adjusted Net Income in 2019. We expect our full year 2020 diluted average common shares outstanding to be approximately 28.1 million.”



Conference Call
Sterling’s management will hold a conference call to discuss these results and recent corporate developments on Tuesday, November 3, 2020 at 9:00 a.m. ET/8:00 a.m. CT. Interested parties may participate in the call by dialing (201) 493-6744 or (877) 445-9755. Please call in ten minutes before the conference call is scheduled to begin and ask for the Sterling Construction call. To coincide with the conference call, Sterling will post a slide presentation at www.strlco.com on the Investor Presentations & Webcast section of the Investor Relations tab. Following management’s opening remarks, there will be a question and answer session.
To listen to a simultaneous webcast of the call, please go to the Company’s website at www.strlco.com at least fifteen minutes early to download and install any necessary audio software. If you are unable to listen live, the conference call webcast will be archived on the Company’s website for thirty days.
About Sterling
Sterling Construction Company, Inc., (“Sterling” or “the Company”), a Delaware corporation, is a construction company that has been involved in the construction industry since its founding in 1955. The Company operates through a variety of subsidiaries within three segments specializing in Heavy Civil, Specialty Services and Residential projects in the United States (the “U.S.”), primarily across the southern U.S., the Rocky Mountain States, California and Hawaii, as well as other areas with strategic construction opportunities. Heavy Civil includes infrastructure and rehabilitation projects for highways, roads, bridges, airfields, ports, light rail, water, wastewater and storm drainage systems. Specialty Services projects include construction site excavation and drainage, drilling and blasting for excavation, foundations for multi-family homes, parking structures and other commercial concrete projects. Residential projects include concrete foundations for single-family homes.



Important Information for Investors and Stockholders
Non-GAAP Measures
This press release contains “Non-GAAP” financial measures as defined under Regulation G of the amended U.S. Securities Exchange Act of 1934. The Company reports financial results in accordance with U.S. generally accepted accounting principles (“GAAP”), but the Company believes that certain Non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of the Company’s ongoing operations and are useful for period-over-period comparisons of those operations.
Non-GAAP measures include adjusted net income, adjusted EPS, and adjusted EBITDA, in each case excluding the impacts of certain identified items. The excluded items represent items that the Company does not consider to be representative of its normal operations. The Company believes that these measures are useful for investors to review, because they provide a consistent measure of the underlying financial results of the Company’s ongoing business and, in the Company’s view, allow for a supplemental comparison against historical results and expectations for future performance. Furthermore, the Company uses each of these to measure the performance of the Company’s operations for budgeting, forecasting, as well as employee incentive compensation. However, Non-GAAP measures should not be considered as substitutes for net income, EPS, or other data prepared and reported in accordance with GAAP and should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
Reconciliations of these Non-GAAP financial measures to the most comparable GAAP measures are provided in the tables included in this press release.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements that are considered forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control, which may include statements about: the duration of the COVID-19 pandemic and its ongoing or further negative impact on global economic conditions; our business strategy; our financial strategy; and our plans, objectives, expectations, forecasts, outlook and intentions. All of these types of statements, other than statements of historical fact included in this press release, are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “could,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “continue,” the negative of such terms or other comparable terminology. The forward-looking statements contained in this press release are largely based on our expectations, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this press release are not guarantees of future performance, and we cannot assure any reader that such statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to factors listed in the “Risk Factors” section in our filings with the U.S. Securities and Exchange Commission (“SEC”) and elsewhere in those filings. The forward-looking statements speak only as of the date made, and other than as required by law, we do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.
Contact:
Sterling Construction Company, Inc.
Ron Ballschmiede, Chief Financial Officer
281-214-0800
Investor Relations Counsel:
The Equity Group Inc.
Fred Buonocore, CFA  212-836-9607
Mike Gaudreau 212-836-9620



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Revenues$383,458 $291,699 $1,080,184 $779,734 
Cost of revenues(333,542)(262,483)(935,424)(705,519)
Gross profit49,916 29,216 144,760 74,215 
General and administrative expense(15,154)(10,239)(51,209)(32,302)
Intangible asset amortization(2,866)(600)(8,569)(1,800)
Acquisition related costs(401)(1,896)(1,013)(2,158)
Other operating expense, net(2,664)(4,366)(9,989)(9,936)
Operating income28,831 12,115 73,980 28,019 
Interest income23 331 146 986 
Interest expense(7,177)(3,024)(22,537)(8,988)
Income before income taxes21,677 9,422 51,589 20,017 
Income tax expense(6,280)(913)(14,712)(1,782)
Net income 15,397 8,509 36,877 18,235 
Less: Net income attributable to noncontrolling interests(240)(552)(395)(635)
Net income attributable to Sterling common stockholders$15,157 $7,957 $36,482 $17,600 
Net income per share attributable to Sterling common stockholders:
Basic$0.54 $0.30 $1.31 $0.67 
Diluted$0.54 $0.30 $1.30 $0.66 
Weighted average common shares outstanding:
Basic28,003 26,365 27,832 26,359 
Diluted28,233 26,637 27,986 26,661 




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
SEGMENT INFORMATION
(In thousands)
(Unaudited)
Three Months Ended September 30,Nine Months Ended September 30,
2020% of
Revenue
2019% of
Revenue
2020% of
Revenue
2019% of
Revenue
Revenue
Heavy Civil$201,078 52%$218,894 75%$577,141 54%$569,635 73%
Specialty Services139,971 37%32,863 11%380,397 35%91,436 12%
Residential42,409 11%39,942 14%122,646 11%118,663 15%
Total Revenue$383,458 $291,699 $1,080,184 $779,734 
Operating Income
Heavy Civil$2,405 1.2%$7,420 3.4%$2,679 0.5%$11,020 1.9%
Specialty Services21,474 15.3%1,371 4.2%55,834 14.7%3,284 3.6%
Residential5,353 12.6%5,220 13.1%16,480 13.4%15,873 13.4%
Subtotal29,232 7.6%14,011 4.8%74,993 6.9%30,177 3.9%
Acquisition related costs(401)(1,896)(1,013)(2,158)
Total Operating Income$28,831 7.5%$12,115 4.2%$73,980 6.8%$28,019 3.6%




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
(Unaudited)
September 30,
2020
December 31,
2019
Assets
Current assets:
Cash and cash equivalents$72,593 $45,733 
Accounts receivable, including retainage271,342 248,247 
Costs and estimated earnings in excess of billings55,310 42,555 
Receivables from and equity in construction joint ventures13,802 9,196 
Other current assets14,171 11,790 
Total current assets427,218 357,521 
Property and equipment, net121,534 116,030 
Operating lease right-of-use assets17,250 13,979 
Goodwill192,014 191,892 
Other intangibles, net247,754 256,323 
Deferred tax asset, net16,589 26,012 
Other non-current assets, net153 183 
Total assets$1,022,512 $961,940 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$127,336 $137,593 
Billings in excess of costs and estimated earnings126,986 85,011 
Current maturities of long-term debt57,476 42,473 
Current portion of long-term lease obligations7,624 7,095 
Income taxes payable2,251 1,212 
Accrued compensation24,328 13,727 
Other current liabilities11,368 6,393 
Total current liabilities357,369 293,504 
Long-term debt335,237 390,627 
Long-term lease obligations9,668 6,976 
Members’ interest subject to mandatory redemption and undistributed earnings50,798 49,003 
Other long-term liabilities10,124 619 
Total liabilities763,196 740,729 
Stockholders’ equity:
Common stock283 283 
Additional paid in capital254,860 251,019 
Treasury Stock, at cost(2,651)(6,142)
Retained earnings (deficit)11,449 (25,033)
Accumulated other comprehensive loss(6,313)(209)
Total Sterling stockholders’ equity257,628 219,918 
Noncontrolling interests1,688 1,293 
Total stockholders’ equity259,316 221,211 
Total liabilities and stockholders’ equity$1,022,512 $961,940 



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended September 30,
20202019
Cash flows from operating activities:
Net income$36,877 $18,235 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization24,639 12,288 
Amortization of debt issuance costs and non-cash interest2,489 2,375 
Gain on disposal of property and equipment(1,042)(466)
Deferred taxes10,946 1,561 
Stock-based compensation expense7,961 2,489 
Change in interest rate hedge251 — 
Changes in operating assets and liabilities8,828 (28,005)
Net cash provided by operating activities90,949 8,477 
Cash flows from investing activities:
Capital expenditures(22,088)(7,871)
Proceeds from sale of property and equipment1,557 1,265 
Net cash used in investing activities(20,531)(6,606)
Cash flows from financing activities:
Repayments of debt(52,695)(10,435)
Distributions to noncontrolling interest owners— (5,900)
Purchase of treasury stock— (3,201)
Other borrowings9,137 100 
Net cash used in financing activities(43,558)(19,436)
Net change in cash and cash equivalents26,860 (17,565)
Cash and cash equivalents at beginning of period45,733 94,095 
Cash and cash equivalents at end of period$72,593 $76,530 



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Three Months Ended September 30, 2020
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$383,458 $— $383,458 
Cost of revenues(333,542)— (333,542)
Gross profit49,916 — 49,916 
General and administrative expense(15,154)— (15,154)
Intangible asset amortization(2,866)— (2,866)
Acquisition related costs(401)401 — 
Other operating expense, net(2,664)— (2,664)
Operating income28,831 401 29,232 
Interest income23 — 23 
Interest expense(7,177)— (7,177)
Income before income taxes21,677 401 22,078 
Income tax expense (2)
(6,280)(116)(6,396)
Net income15,397 285 15,682 
Less: Net income attributable to noncontrolling interests(240)— (240)
Net income attributable to Sterling common stockholders$15,157 $285 $15,442 
Net income per share attributable to Sterling common stockholders:
Basic$0.54 $0.01 $0.55 
Diluted$0.54 $0.01 $0.55 
Weighted average common shares outstanding:
Basic28,003 28,003 
Diluted28,233 28,233 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Plateau, net of tax. This presentation is considered a non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.
(2) Adjusted Non-GAAP income tax expense of $6,396 includes non-cash federal income tax expense of $4,839.




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Three Months Ended September 30, 2019
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$291,699 $— $291,699 
Cost of revenues(262,483)— (262,483)
Gross profit29,216 — 29,216 
General and administrative expense(10,239)— (10,239)
Intangible asset amortization(600)— (600)
Acquisition related costs(1,896)1,896 — 
Other operating expense, net(4,366)— (4,366)
Operating income12,115 1,896 14,011 
Interest income331 — 331 
Interest expense(3,024)— (3,024)
Income before income taxes9,422 1,896 11,318 
Income tax expense (2)
(913)(184)(1,097)
Net income8,509 1,712 10,221 
Less: Net income attributable to noncontrolling interests(552)— (552)
Net income attributable to Sterling common stockholders$7,957 $1,712 $9,669 
Net income per share attributable to Sterling common stockholders:
Basic$0.30 $0.07 $0.37 
Diluted$0.30 $0.06 $0.36 
Weighted average common shares outstanding:
Basic26,365 26,365 
Diluted26,637 26,637 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Plateau, net of tax. This presentation is considered a non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.
(2) Adjusted Non-GAAP income tax expense of $1,097 includes non-cash federal income tax expense of $984.



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Nine Months Ended September 30, 2020
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$1,080,184 $— $1,080,184 
Cost of revenues(935,424)— (935,424)
Gross profit144,760 — 144,760 
General and administrative expense(51,209)— (51,209)
Intangible asset amortization(8,569)— (8,569)
Acquisition related costs(1,013)1,013 — 
Other operating expense, net(9,989)— (9,989)
Operating income73,980 1,013 74,993 
Interest income146 — 146 
Interest expense(22,537)— (22,537)
Income before income taxes51,589 1,013 52,602 
Income tax expense (2)
(14,712)(289)(15,001)
Net income36,877 724 37,601 
Less: Net income attributable to noncontrolling interests(395)— (395)
Net income attributable to Sterling common stockholders$36,482 $724 $37,206 
Net income per share attributable to Sterling common stockholders:
Basic$1.31 $0.03 $1.34 
Diluted$1.30 $0.03 $1.33 
Weighted average common shares outstanding:
Basic27,832 27,832 
Diluted27,986 27,986 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Plateau, net of tax. This presentation is considered a non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.
(2) Adjusted Non-GAAP income tax expense of $15,001 includes non-cash federal income tax expense of $11,235.




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
Nine Months Ended September 30, 2019
As Reported (GAAP)AdjustmentAdjusted
(Non-GAAP)
Revenues$779,734 $— $779,734 
Cost of revenues(705,519)— (705,519)
Gross profit74,215 — 74,215 
General and administrative expense(32,302)— (32,302)
Intangible asset amortization(1,800)— (1,800)
Acquisition related costs(2,158)2,158 — 
Other operating expense, net(9,936)— (9,936)
Operating income28,019 2,158 30,177 
Interest income986 — 986 
Interest expense(8,988)— (8,988)
Income before income taxes20,017 2,158 22,175 
Income tax expense (2)
(1,782)(192)(1,974)
Net income18,235 1,966 20,201 
Less: Net income attributable to noncontrolling interests(635)— (635)
Net income attributable to Sterling common stockholders$17,600 $1,966 $19,566 
Net income per share attributable to Sterling common stockholders:
Basic$0.67 $0.07 $0.74 
Diluted$0.66 $0.07 $0.73 
Weighted average common shares outstanding:
Basic26,359 26,359 
Diluted26,661 26,661 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Plateau, net of tax. This presentation is considered a non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.
(2) Adjusted Non-GAAP income tax expense of $1,974 includes non-cash federal income tax expense of $1,753.




STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Reconciliation of Non-GAAP Supplemental Adjusted Financial Data (1)
(In thousands, except per share data)
(Unaudited)
The Company reports its financial results in accordance with GAAP. This press release also includes several Non-GAAP financial measures as defined under the SEC’s Regulation G. The following tables reconcile certain Non-GAAP financial measures used in this press release to comparable GAAP financial measures.
 Year Ended December 31, 2019
 
As Reported (GAAP) (2)
AdjustmentAdjusted
(Non-GAAP)
Revenues$1,126,278 $— $1,126,278 
Cost of revenues(1,018,484)— (1,018,484)
Gross profit107,794 — 107,794 
General and administrative expense(49,200)— (49,200)
Intangible asset amortization(4,695)(4,695)
Acquisition related costs(4,311)4,311 — 
Other operating expense, net(11,837)— (11,837)
Operating income37,751 4,311 42,062 
Interest income1,142 — 1,142 
Interest expense(16,686)— (16,686)
Loss on extinguishment of debt(7,728)7,728 — 
Income before income taxes14,479 12,039 26,518 
Income tax expense26,216 (27,398)(1,182)
Net income 40,695 (15,359)25,336 
Less: Net income attributable to noncontrolling interests(794)— (794)
Net income attributable to Sterling common stockholders$39,901 $(15,359)$24,542 
Net income per share attributable to Sterling common stockholders:
Basic$1.50 $(0.58)$0.92 
Diluted$1.47 $(0.57)$0.90 
Weighted average common shares outstanding:
Basic26,671 26,671 
Diluted27,119 27,119 
(1) The summary unaudited adjusted financial data is presented excluding the costs of acquiring Plateau (including related refinancing) and non-cash taxes. This presentation is considered a non-GAAP financial measure, which the Company believes provides a better indication of our operating results prior to the excluded items.
(2) Includes a fourth quarter charge for a legacy project of $10.2 million or $0.36 per diluted share based on 28,201 weighted average common shares outstanding in the quarter.



STERLING CONSTRUCTION COMPANY, INC. & SUBSIDIARIES
EBITDA Reconciliation
(In thousands)
(Unaudited)
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
Net income attributable to Sterling common stockholders$15,157 $7,957 $36,482 $17,600 
Depreciation and amortization8,098 3,815 24,639 12,288 
Interest expense, net of interest income7,154 2,693 22,391 8,002 
Income tax (benefit) expense6,280 913 14,712 1,782 
EBITDA (1)
36,689 15,378 98,224 39,672 
Acquisition related costs401 1,896 1,013 2,158 
Adjusted EBITDA (2)
$37,090 $17,274 $99,237 $41,830 
(1) The Company defines EBITDA as GAAP net income (loss) attributable to Sterling common stockholders, adjusted for depreciation and amortization, net interest expense, taxes, and loss on extinguishment of debt.
(2) Adjusted EBITDA excludes the impact of acquisition related costs.