XML 60 R60.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Obligations (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Lessee, Lease, Description [Line Items]      
Lease termination period 10 years    
Lease, Cost [Abstract]      
Operating lease cost $ 2,159 $ 2,211  
Short-term lease cost 3,281 4,743  
Finance lease cost:      
Amortization of right-of-use assets 56 32  
Interest on lease liabilities 8 2  
Total finance lease cost 64 34  
Cash paid for amounts included in the measurement of lease liabilities:      
Operating cash flows from operating leases 2,105 2,383  
Operating cash flows from finance leases 8 2  
Financing cash flows from finance leases 56 32  
Right-of-use assets obtained in exchange for lease obligations (noncash):      
Operating leases 3,540 3,101  
Finance leases 0 $ 76  
Assets and Liabilities, Lessee [Abstract]      
Operating lease right-of-use assets ($3,938 and $3,817 related to VIEs) 14,790   $ 13,979
Current portion of long-term lease obligations 7,410   7,095
Long-term lease obligations 7,465   6,976
Total operating lease liabilities 14,875   14,071
Property and equipment, at cost 1,479   1,479
Accumulated depreciation (537)   (482)
Property and equipment, net 942   997
Current maturities of long-term debt 198   204
Long-term debt 509   560
Total finance lease liabilities $ 707   $ 764
Weighted average remaining lease term: operating leases 2 years 6 months 26 days   2 years 6 months 7 days
Weighted average remaining lease term: financing leases 3 years 10 months 10 days   4 years 11 days
Weighted average discount rate: operating lease 6.00%   6.00%
Weighted average discount rate: financing lease 4.20%   4.20%
Operating Leases      
2020 (excluding the three months ended March 31, 2020) $ 5,159    
2021 5,720    
2022 3,768    
2023 1,624    
2024 198    
Thereafter 11    
Total lease payments 16,480    
Less imputed interest (1,605)    
Total operating lease liabilities 14,875   $ 14,071
Finance Leases      
2020 (excluding the three months ended March 31, 2020) 168    
2021 208    
2022 161    
2023 154    
2024 77    
Thereafter 0    
Total lease payments 768    
Less imputed interest (61)    
Total finance lease liabilities $ 707   $ 764
Minimum      
Lessee, Lease, Description [Line Items]      
Lease renewal term 1 month    
Maximum      
Lessee, Lease, Description [Line Items]      
Lease renewal term 5 years