XML 86 R83.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Data (Unaudited) [Abstract]                      
Revenue $ 493,680 $ 167,892 $ 163,813 $ 297,214 $ 192,113 $ 145,395 $ 117,747 $ 144,419      
Operating expenses 233,028 165,369 182,640 175,679 181,331 163,967 168,028 147,720 $ 756,716 $ 661,046 $ 483,132
Income (loss) from operations 260,652 2,523 (18,827) 121,535 10,782 (18,572) (50,281) (3,301) 365,883 (61,372) 31,047
Net income (loss) 203,957 18,432 (10,012) 90,884 302,735 (20,365) (56,573) (10,812) 303,262 214,985 (10,783)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 184,415 $ 26,163 $ (876) $ 84,443 $ 320,078 $ (4,559) $ (40,358) $ (1,420) $ 294,146 $ 273,741 $ 346
Basic net income per share (in dollars per share) $ 1.31 [1],[2] $ 0.19 [1],[2] $ (0.01) [1],[2] $ 0.63 [1],[2] $ 2.32 [1],[2] $ (0.03) [1],[2] $ (0.29) [1],[2] $ (0.01) [1],[2] $ 2.12 $ 2.09 $ 0.15
Diluted net income (loss) per share (in dollars per share) $ 1.28 [2],[3] $ 0.18 [2],[3],[4] $ (0.01) [2] $ 0.62 [2],[3],[4] $ 2.21 [2],[3] $ (0.03) [2] $ (0.29) [2] $ (0.01) [2] $ 2.08 $ 2.07 $ 0.15
Income (Numerator) [Abstract]                      
Income (loss) available to Ionis common stockholders $ 183,795 $ 26,158 $ (933) $ 87,543 $ 319,694 $ (4,563) $ (37,932) $ (1,212) $ 296,563 $ 276,868 $ 18,792
Income available to Ionis common shareholders, plus assumed conversions $ 196,485 $ 26,158   $ 87,543 $ 330,439       $ 296,563 $ 276,868 $ 18,792
Shares (Denominator) [Abstract]                      
Shares used in computing basic net income (loss) per share (in shares) 140,583 140,551 140,247 138,582 137,699 137,346 128,712 125,330 139,998 132,320 124,016
Effect of Diluted Securities [Abstract]                      
Shares issuable related to our ESPP (in shares) 18 20   38 7            
Shares used in computing diluted net income per share (in shares) 153,303 143,408   141,537 149,856       142,872 134,056 126,098
0.125 Percent Convertible Senior Notes [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Interest rate on convertible senior notes 0.125%       0.125%       0.125% 0.125%  
Income (Numerator) [Abstract]                      
Shares issuable related to our convertible notes $ 644                    
Effect of Diluted Securities [Abstract]                      
Shares issuable related to our convertible notes 860                    
1 Percent Convertible Senior Notes [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Interest rate on convertible senior notes 1.00% 1.00%   1.00% 1.00%       1.00% 1.00%  
Income (Numerator) [Abstract]                      
Shares issuable related to our convertible notes $ 12,046 $ 0   $ 0 $ 10,745            
Effect of Diluted Securities [Abstract]                      
Shares issuable related to our convertible notes 9,527 0   0 10,260            
Stock Options [Member]                      
Effect of Diluted Securities [Abstract]                      
Shares issuable related to stock-based compensation (in shares) 1,467 1,993   2,252 1,254       2,090 1,216 1,619
Restricted Stock Awards [Member]                      
Effect of Diluted Securities [Abstract]                      
Shares issuable related to stock-based compensation (in shares) 848 844   665 636       766 514 459
Ionis [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 121,552 $ 49,930 $ 27,311 $ 63,697 $ 372,913 $ 43,226 $ 5,882 $ 18,785 $ 262,490 $ 440,806 $ 110,776
Akcea [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 62,243 $ (23,772) $ (28,244) $ 23,846 $ (53,219) $ (47,789) $ (43,814) $ (19,997)      
Basic net income per share (in dollars per share) $ 0.87 $ (0.34) $ (0.40) $ 0.35 $ (0.79) $ (0.73) $ (0.72) $ (0.44)      
Weighted average shares owned in Akcea (in shares) 71,342 70,221 70,221 68,582 67,130 65,538 60,832 45,448      
[1] As discussed in Note 1, Organization and Significant Accounting Policies, we compute basic net income (loss) per share by dividing the total net income (loss) attributable to our common stockholders by our weighted-average number of common shares outstanding during the period. Our basic net income (loss) per share calculation for each of the quarters in 2019 and 2018 considered our net income for Ionis on a stand-alone basis plus our share of Akcea’s net loss for the period. To calculate the portion of Akcea’s net loss attributable to our ownership, we multiplied Akcea’s loss per share by the weighted average shares we owned in Akcea during the period. As a result of this calculation, our total net income (loss) available to Ionis common stockholders for the calculation of net income (loss) per share is different than net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders in the consolidated statements of operations.
[2] We computed net income (loss) per share independently for each of the quarters presented. Therefore, the sum of the quarterly net income (loss) per share will not necessarily equal the total for the year.
[3] We had net income available to Ionis common stockholders for the following periods. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods.
[4] For the three months ended March 31, 2019 and September 30, 2019, the calculation excluded the 1 percent notes because the effect on diluted earnings per share was anti-dilutive.