XML 28 R16.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-based Compensation Expense
3 Months Ended
Mar. 31, 2025
Stock-based Compensation Expense [Abstract]  
Stock-based Compensation Expense
9. Stock-based Compensation Expense


The following table summarizes stock-based compensation expense for the three months ended March 31, 2025 and 2024 (in thousands):


 
Three Months Ended
March 31,
 
   
2025
   
2024
 
Cost of sales
 
$
100
   
$
204
 
Research, development and patent expense
   
20,298
     
22,225
 
Selling, general and administrative expense
   
9,320
     
8,911
 
Stock-based compensation expense, net of amounts capitalized
   
29,718
     
31,340
 
Capitalized stock-based compensation expense
   
491
     
 
Total stock-based compensation expense
 
$
30,209
   
$
31,340
 


As of March 31, 2025, total unrecognized estimated stock-based compensation expense related to non-vested stock options, RSUs and PRSUs was $51.9 million, $117.1 million and $17.8 million, respectively. Our actual expenses may differ from these estimates because we will adjust our unrecognized stock-based compensation expense for future forfeitures, including any PRSUs that do not vest. We expect to recognize the cost of stock-based compensation expense related to our non-vested stock options, RSUs and PRSUs over a weighted average amortization period of 1.3 years, 1.8 years and 1.9 years, respectively.


Refer to Part IV, Item 15, Note 1, Organization and Significant Accounting Policies, of our audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 for further details on how we determine the fair value of stock options granted, RSUs, PRSUs and stock purchase rights under the ESPP.


For the three months ended March 31, 2025 and 2024, we used the following weighted-average assumptions in our Black-Scholes calculations:


Employee Stock Options:
 
Three Months Ended
March 31,
 
   
2025
   
2024
 
Risk-free interest rate
   
4.5
%
   
4.0
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
41.9
%
   
44.0
%
Expected life
 
6.3 years
   
6.3 years
 


ESPP:
 
Three Months Ended
March 31,
 
   
2025
   
2024
 
Risk-free interest rate
   
4.3
%
   
5.3
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
41.3
%
   
38.4
%
Expected life
 
6 months
   
6 months
 


RSUs:


The weighted-average grant date fair value of RSUs granted to employees for the three months ended March 31, 2025 and 2024 was $33.21 and $53.54 per share, respectively.


PRSUs:


Under the terms of the PRSUs we granted in 2025 and 2024, 100 percent of the PRSUs may vest at the end of the three-year performance period based on our relative total shareholder return, or TSR, as compared to a peer group of companies and as measured at the end of the performance period. Under the terms of the grants, no number of PRSUs is guaranteed to vest and the actual number of PRSUs that will vest at the end of each performance period may be anywhere from zero to 200 percent of the target number depending on our relative TSR.


The weighted-average grant date fair value of PRSUs we granted to our executive officers for the three months ended March 31, 2025 and 2024 was $48.81 and $78.41 per share, respectively.