XML 97 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes, Reconciliation of Statutory to Effective Tax Rate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Reconciliation Between Effective and Statutory Tax Rate [Abstract]      
Pre-tax loss $ (460,068) $ (333,965) $ (257,985)
Statutory rate (96,614) (70,133) (54,177)
State income tax net of federal benefit (11,889) (22,597) (13,622)
Foreign 15 (22) (49)
Net change in valuation allowance 152,590 175,388 104,951
Tax credits (53,497) (67,131) (39,729)
Tax rate change 10,815 1,023 (3,091)
Non-deductible compensation 1,895 3,814 3,023
Other non-deductible items 188 327 57
Foreign-derived intangible income benefit (21,071) (7,493) 0
Stock-based compensation 10,732 19,546 14,030
Other 665 (401) 344
Total income tax expense (benefit) $ (6,171) $ 32,321 $ 11,737
Reconciliation Between Effective and Statutory Tax Rate Percentage [Abstract]      
Statutory rate 21.00% 21.00% 21.00%
State income tax net of federal benefit 2.60% 6.80% 5.30%
Foreign 0.00% 0.00% 0.00%
Net change in valuation allowance (33.20%) (52.50%) (40.70%)
Tax credits 11.60% 20.10% 15.40%
Tax rate change (2.40%) (0.30%) 1.20%
Non-deductible compensation (0.40%) (1.10%) (1.20%)
Other non-deductible items 0.00% (0.10%) 0.00%
Foreign-derived intangible income benefit 4.60% 2.20% 0.00%
Stock-based compensation (2.30%) (5.90%) (5.40%)
Other (0.20%) 0.10% (0.10%)
Effective rate 1.30% (9.70%) (4.50%)