XML 59 R23.htm IDEA: XBRL DOCUMENT v3.22.4
Long-Term Obligations and Commitments (Tables)
12 Months Ended
Dec. 31, 2022
Long-Term Obligations and Commitments [Abstract]  
Long-Term Obligations

The carrying value of our long-term obligations was as follows (in thousands):

 
December 31,
 
   
2022
   
2021
 
             
0 percent convertible senior notes
 
$
622,242
   
$
619,119
 
0.125 percent convertible senior notes
   
544,504
     
542,314
 
Lease liabilities
   
186,156
     
22,058
 
Mortgage debt
   
8,998
     
60,054
 
Other obligations
   
7,295
     
7,505
 
Total
 
$
1,369,195
   
$
1,251,050
 
Less: current portion
   
(7,535
)
   
(3,526
)
Total Long-Term Obligations
 
$
1,361,660
   
$
1,247,524
 
Convertible Notes [Abstract]  
Debt Maturity Schedules

Annual convertible and mortgage debt maturities, including fixed and determinable interest, at December 31, 2022 are as follows (in thousands):

2023
 
$
1,281
 
2024
   
550,107
 
2025
   
595
 
2026
   
633,095
 
2027
   
447
 
Thereafter
   
8,708
 
Total debt and mortgage maturities
 
$
1,194,233
 
Less: Current portion included in other current liabilities
   
(151
)
Less: Fixed and determinable interest
   
(3,526
)
Less: Debt issuance costs
   
(14,831
)
Total long-term debt
 
$
1,175,725
 
Amounts Related to Operating Leases

Amounts related to our operating leases were as follows (dollar amounts in millions):

 
At December 31, 2022
 
Right-of-use operating lease assets
 
$
181.5
 
Operating lease liabilities
 
$
186.2
 
Weighted average remaining lease term
 
13.8 years
 
Weighted average discount rate
   
6.9
%
Future Payments for Operating Lease Liabilities

As of December 31, 2022, the future payments for our operating lease liabilities are as follows (in thousands):

 
Operating Leases
 
Year ending December 31,
     
2023
 
$
20,071
 
2024
   
20,391
 
2025
   
20,640
 
2026
   
20,781
 
2027
   
20,800
 
Thereafter
   
196,911
 
Total minimum lease payments
   
299,594
 
Less: Imputed interest
   
(113,438
)
Less: Current portion (included in other current liabilities)
   
(7,215
)
Total long-term lease liabilities
 
$
178,941
 
0% Notes [Member]  
Convertible Notes [Abstract]  
Convertible Senior Notes

At December 31, 2022, we had the following 0% Notes outstanding (in millions except interest rate and price per share data):

   
0% Notes
 
Outstanding principal balance
 
$
632.5
 
Unamortized debt issuance costs
 
$
10.3
 
Maturity date
 
April 2026
 
Interest rate
 
0 percent
 
Effective interest rate
 
0.5 percent
 
Conversion price per share
 
$
57.84
 
Effective conversion price per share with call spread
 
$
76.39
 
Total shares of common stock subject to conversion
   
10.9
 
0.125% Notes [Member]  
Convertible Notes [Abstract]  
Convertible Senior Notes

At December 31, 2022, we had the following 0.125% Notes outstanding with interest payable semi-annually (in millions except interest rate and price per share data):

   
0.125% Notes
 
Outstanding principal balance
 
$
548.8
 
Unamortized debt issuance costs
 
$
4.3
 
Maturity date
 
December 2024
 
Interest rate
 
0.125 percent
 
Effective interest rate
 
0.5 percent
 
Conversion price per share
 
$
83.28
 
Effective conversion price per share with call spread
 
$
123.38
 
Total shares of common stock subject to conversion
   
6.6