XML 54 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders' Equity [Abstract]  
Stock Option Activity

The following table summarizes the stock option activity under our stock plans for the year ended December 31, 2021 (in thousands, except per share and contractual life data):

 
Number
of Shares
   
Weighted
Average Exercise
Price Per Share
   
Average
Remaining
Contractual Term
(Years)
   
Aggregate
Intrinsic
Value
 
Outstanding at December 31, 2020
   
12,439
   
$
54.11
             
Granted
   
3,382
   
$
53.07
             
Exercised
   
(219
)
 
$
38.69
             
Cancelled/forfeited/expired
   
(1,513
)
 
$
54.65
             
Outstanding at December 31, 2021
   
14,089
   
$
54.04
     
3.89
   
$
1,131
 
Exercisable at December 31, 2021
   
9,175
   
$
53.65
     
2.94
   
$
1,067
 
RSU Activity

The following table summarizes the RSU activity for the year ended December 31, 2021 (in thousands, except per share data):

 
Number
of Shares
   
Weighted Average
Grant Date Fair
Value Per Share
 
Non-vested at December 31, 2020
   
2,374
   
$
58.81
 
Granted
   
1,548
   
$
57.69
 
Vested
   
(834
)
 
$
57.47
 
Cancelled/forfeited
   
(411
)
 
$
59.24
 
Non-vested at December 31, 2021
   
2,677
   
$
58.51
 
Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense for the years ended December 31, 2021, 2020 and 2019 (in thousands):

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Cost of sales
 
$
456
   
$
1,991
   
$
438
 
Research, development and patent
   
87,522
     
115,584
     
95,348
 
Selling, general and administrative
   
32,700
     
112,542
     
50,788
 
Total
 
$
120,678
   
$
230,117
   
$
146,574
 
Weighted-Average Assumptions for Stock Options

Ionis Employee Stock Options:

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Risk-free interest rate
   
0.6
%
   
1.5
%
   
2.3
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
54.0
%
   
58.6
%
   
60.3
%
Expected life
 
4.9 years
   
4.7 years
   
4.8 years
 


Ionis Board of Director Stock Options:

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Risk-free interest rate
   
1.2
%
   
0.5
%
   
1.9
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
55.9
%
   
57.6
%
   
60.7
%
Expected life
 
7.3 years
   
6.7 years
   
6.6 years
 
Weighted-Average Assumptions for ESPP

Ionis ESPP:

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Risk-free interest rate
   
0.1
%
   
0.8
%
   
2.4
%
Dividend yield
   
0.0
%
   
0.0
%
   
0.0
%
Volatility
   
42.4
%
   
47.9
%
   
45.6
%
Expected life
 
6 months
   
6 months
   
6 months