XML 51 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Organization and Significant Accounting Policies [Abstract]  
Basic Net Income (Loss) per Share

We calculated our basic net loss per share for the year ended December 31, 2020 as follows (in thousands, except per share amounts):

Year Ended December 31, 2020
 
Weighted
Average Shares
Owned in Akcea
   
Akceas
Net Loss
Per Share
   
Basic Net Loss
Per Share
Calculation
 
Akcea’s net loss in the pre-merger period attributable to our ownership
   
77,095
   
$
(1.45
)
 
$
(111,775
)
Akcea’s net loss in the post-merger period attributable to our ownership
                   
(85,987
)
Akcea’s total net loss attributable to our ownership
                 
$
(197,762
)
Ionis’ stand-alone net loss
                   
(246,702
)
Net loss available to Ionis common stockholders
                 
$
(444,464
)
Weighted average shares outstanding
                   
139,612
 
Basic net loss per share
                 
$
(3.18
)


We calculated our basic net income per share for the year ended December 31, 2019 as follows (in thousands, except per share amounts):

Year Ended December 31, 2019
 
Weighted
Average Shares
Owned in Akcea
   
Akceas
Net Income
Per Share
   
Basic Net Income
Per Share
Calculation
 
Common shares
   
70,100
   
$
0.49
   
$
34,073
 
Akcea’s net income attributable to our ownership
                 
$
34,073
 
Ionis’ stand-alone net income
                   
246,487
 
Net income available to Ionis common stockholders
                 
$
280,560
 
Weighted average shares outstanding
                   
139,998
 
Basic net income per share
                 
$
2.00
 
Basic and Diluted Net Income Per Share

For the year ended December 31, 2019, we reported net income available to Ionis common stockholders. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during each period. We calculated our diluted net income per share as follows (in thousands except per share amounts):

Year Ended December 31, 2019
 
Net Income Available
to Ionis Common
Stockholders
(Numerator)
   
Shares
(Denominator)
   
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
280,560
     
139,998
   
$
2.00
 
Effect of dilutive securities:
                       
Shares issuable upon exercise of stock options
   
     
2,090
         
Shares issuable upon restricted stock award issuance
   
     
766
         
Shares issuable related to our ESPP
   
     
18
         
Shares issuable related to our 0.125 percent convertible notes
   
860
     
217
         
Shares issuable related to our 1 percent convertible notes
   
9,527
     
10,075
         
   
$
290,947
     
153,164
   
$
1.90
 
Amortization Expense for Patents

Based on our existing patents, we estimate amortization expense related to patents in each of the next five years to be the following:

Year Ending December 31,
 
Amortization
(in millions)
 
2022
 
$
2.2
 
2023
 
$
2.1
 
2024
 
$
1.9
 
2025
 
$
1.8
 
2026
 
$
1.8
 
Accrued Liabilities

Our accrued liabilities consisted of the following (in thousands):

 
December 31,
 
   
2021
   
2020
 
Clinical expenses
 
$
65,730
   
$
39,477
 
In-licensing expenses
   
8,044
     
8,264
 
Commercial expenses
   
2,471
     
11,559
 
Other miscellaneous expenses
   
12,315
     
30,861
 
Total accrued liabilities
 
$
88,560
   
$
90,161
 
Inventory

Our inventory consisted of the following (in thousands):

 
December 31,
 
   
2021
   
2020
 
Raw materials:
           
Raw materials- clinical
 
$
14,507
   
$
9,206
 
Raw materials- commercial
   
4,139
     
7,502
 
Total raw materials
   
18,646
     
16,708
 
Work in process
   
5,770
     
2,252
 
Finished goods
   
390
     
3,005
 
Total inventory
 
$
24,806
   
$
21,965
 
Property, Plant and Equipment

We carry our property, plant and equipment at cost and depreciate it on the straight-line method over its estimated useful life, which consists of the following (in thousands):

 
Estimated Useful
   
December 31,
 
   
Lives (in years)
   
2021
   
2020
 
Computer software, laboratory, manufacturing and other equipment
 
3 to 10
   
$
72,802
   
$
68,990
 
Building, building improvements and building systems
 
15 to 40
     
144,046
     
137,879
 
Land improvements
 
20
     
10,077
     
8,391
 
Leasehold improvements
 
5 to 15
     
20,144
     
17,263
 
Furniture and fixtures
 
5 to 10
     
10,591
     
12,871
 
             
257,660
     
245,394
 
Less accumulated depreciation
           
(102,653
)
   
(87,379
)
             
155,007
     
158,015
 
Land
           
23,062
     
23,062
 
 Total
         
$
178,069
   
$
181,077
 
Changes in Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss is comprised of unrealized gains and losses on investments, net of taxes and currency translation adjustments. The following table summarizes changes in accumulated other comprehensive loss for the years ended December 31, 2021, 2020 and 2019 (in thousands):

 
Year Ended December 31,
 
   
2021
   
2020
   
2019
 
Beginning balance accumulated other comprehensive loss
 
$
(21,071
)
 
$
(25,290
)
 
$
(32,016
)
Unrealized gains (losses) on securities, net of tax (1)
   
(11,486
)
   
3,729
     
6,633
 
Currency translation adjustment
   
(111
)
   
617
     
93
 
Adjustments to other comprehensive loss from purchase of noncontrolling interest of Akcea Therapeutics, Inc.
   
     
(127
)
   
 
Net other comprehensive loss for the period
   
(11,597
)
   
4,219
     
6,726
 
Ending balance accumulated other comprehensive loss
 
$
(32,668
)
 
$
(21,071
)
 
$
(25,290
)
________________
(1)
We did not have tax expense included in our other comprehensive loss for the years ended December 31, 2021 and 2020. For the year ended December 31, 2019, we had a tax benefit of $1.4 million included in other comprehensive loss. 
Adoption of ASU 2020-06

The following table summarizes the adjustments we made to the consolidated balance sheet we originally reported at December 31, 2020 to adopt ASU 2020-06 (in thousands):

 
December 31, 2020
 
   
As Previously
Reported
   
ASU 2020-06
Adjustment
   
As Revised
 
1 percent convertible senior notes
 
$
293,161
   
$
15,648
   
$
308,809
 
0.125 percent convertible senior notes
 
$
455,719
   
$
84,417
   
$
540,136
 
Additional paid-in-capital
 
$
2,113,646
   
$
(218,127
)
 
$
1,895,519
 
Accumulated deficit
 
$
(1,249,368
)
 
$
118,062
   
$
(1,131,306
)

The following tables summarize the adjustments we made to the consolidated statement of operations we originally reported for the years ended December 31, 2020 and 2019 to adopt ASU 2020-06 (in thousands):

 
Year Ended December 31, 2020
 
   
As Previously
Reported
   
ASU 2020-06
Adjustment
   
As Revised
 
Interest expense
 
$
(44,990
)
 
$
35,480
   
$
(9,510
)
Loss before income tax expense
 
$
(170,032
)
 
$
35,480
   
$
(134,552
)
Income tax expense
 
$
(316,734
)
 
$
(28,457
)
 
$
(345,191
)
Net loss
 
$
(486,766
)
 
$
7,023
   
$
(479,743
)
Net loss attributable to Ionis Pharmaceuticals, Inc. common stockholders
 
$
(451,286
)
 
$
7,023
   
$
(444,263
)
Basic and diluted net loss per share
 
$
(3.23
)
 
$
0.05
   
$
(3.18
)

 
Year Ended December 31, 2019
 
   
As Previously
Reported
   
ASU 2020-06
Adjustment
   
As Revised
 
Interest expense
 
$
(48,768
)
 
$
36,328
   
$
(12,440
)
Loss on early retirement of debt
   
(21,865
)
   
(44,331
)
   
(66,196
)
Income before income tax benefit (expense)
 
$
346,769
   
$
(8,003
)
 
$
338,766
 
Income tax expense
 
$
(43,507
)
 
$
(8,000
)
 
$
(51,507
)
Net income
 
$
303,262
   
$
(16,003
)
 
$
287,259
 
Net income attributable to Ionis Pharmaceuticals, Inc. common stockholders
 
$
294,146
   
$
(16,003
)
 
$
278,143
 
Basic net income per share
   
2.12
     
(0.12
)
   
2.00
 
Diluted net income per share
 
$
2.08
   
$
(0.18
)
 
$
1.90
 


The following tables summarize the adjustments we made to our consolidated statements of stockholders’ equity we originally reported at December 31, 2020 and 2019 to adopt ASU 2020-06 (in thousands):

 
December 31, 2020
 
   
As Previously
Reported
   
ASU 2020-06
Adjustment
   
As Revised
 
Additional paid-in-capital
 
$
2,113,646
   
$
(218,127
)
 
$
1,895,519
 
Accumulated deficit
 
$
(1,249,368
)
 
$
118,062
   
$
(1,131,306
)
Total stockholders’ equity
 
$
843,347
   
$
(100,065
)
 
$
743,282
 

 
December 31, 2019
 
   
As Previously
Reported
   
ASU 2020-06
Adjustment
   
As Revised
 
Additional paid-in-capital
 
$
2,203,778
   
$
(218,128
)
 
$
1,985,650
 
Accumulated deficit
 
$
(707,534
)
 
$
111,039
   
$
(596,495
)
Total stockholders’ equity
 
$
1,684,547
   
$
(107,088
)
 
$
1,577,459
 
Assets Measured at Fair Value on a Recurring Basis

The following tables present the major security types we held at December 31, 2021 and 2020 that we regularly measure and carry at fair value. As of December 31, 2021, our Bicycle investment was subject to trading restrictions that extend to the third quarter of 2022; as a result, we included a lack of marketability discount in valuing this investment, which is a Level 3 input. As of December 31, 2020, we did not have any investments that we valued using Level 3 inputs. The following tables segregate each security type by the level within the fair value hierarchy of the valuation techniques we utilized to determine the respective securities’ fair value (in thousands):

   
At
December 31, 2021
   
Quoted Prices in
Active Markets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
Cash equivalents (1)
 
$
541,199
   
$
541,199
   
$
   
$
 
Corporate debt securities (2)
   
764,059
     
     
764,059
     
 
Debt securities issued by U.S. government agencies (2)
   
120,868
     
     
120,868
     
 
Debt securities issued by the U.S. Treasury (2)
   
182,634
     
182,634
     
     
 
Debt securities issued by states of the U.S. and political subdivisions of the states (3)
   
174,464
     
     
174,464
     
 
Other municipal debt securities (2)
   
6,099
     
     
6,099
     
 
Investment in Bicycle Therapeutics plc (4)
   
14,330
     
     
     
14,330
 
Investment in ProQR Therapeutics N.V. (4)
   
3,875
     
3,875
     
     
 
Total
 
$
1,807,528
   
$
727,708
   
$
1,065,490
   
$
14,330
 

 
At
December 31, 2020
   
Quoted Prices in
Active Markets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
 
Cash equivalents (1)
 
$
221,125
   
$
221,125
   
$
 
Corporate debt securities (5)
   
846,315
     
     
846,315
 
Debt securities issued by U.S. government agencies (2)
   
174,861
     
     
174,861
 
Debt securities issued by the U.S. Treasury (6)
   
358,497
     
358,497
     
 
Debt securities issued by states of the U.S. and political subdivisions of the states (2)
   
136,309
     
     
136,309
 
Other municipal debt securities (2)
   
6,225
     
     
6,225
 
Investment in ProQR Therapeutics N.V. (4)
   
2,031
     
2,031
     
 
Total
 
$
1,745,363
   
$
581,653
   
$
1,163,710
 
________________
(1)
Included in cash and cash equivalents on our consolidated balance sheet.

(2)
Included in short-term investments.

(3)
$2.3 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(4)
Included in other current assets on our consolidated balance sheet.

(5)
$10.0 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(6)
$17.5 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.