XML 59 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Organization and Significant Accounting Policies [Abstract]  
Basic Net Income (Loss) per Share

Our basic net income (loss) per share was calculated as follows (in thousands, except per share amounts):

Year Ended December 31, 2020
 
Weighted
Average Shares
Owned in Akcea
   
Akceas
Net Loss
Per Share
   
Basic Net Loss
Per Share
Calculation
 
Akcea’s net loss in the pre-acquisition period attributable to our ownership
   
77,095
   
$
(1.45
)
 
$
(111,775
)
Akcea’s net loss in the post-acquisition period attributable to our ownership
                   
(85,987
)
Akcea’s total net loss attributable to our ownership
                 
$
(197,762
)
Ionis’ stand-alone net loss
                   
(253,725
)
Net loss available to Ionis common stockholders
                 
$
(451,487
)
Weighted average shares outstanding
                   
139,612
 
Basic net loss per share
                 
$
(3.23
)

Year Ended December 31, 2019
 
Weighted
Average Shares
Owned in Akcea
   
Akceas
Net Income
Per Share
   
Basic Net Income
Per Share
Calculation
 
Common shares
   
70,100
   
$
0.49
   
$
34,073
 
Akcea’s net income attributable to our ownership
                 
$
34,073
 
Ionis’ stand-alone net income
                   
262,490
 
Net income available to Ionis common stockholders
                 
$
296,563
 
Weighted average shares outstanding
                   
139,998
 
Basic net income per share
                 
$
2.12
 

Year Ended December 31, 2018
 
Weighted
Average Shares
Owned in Akcea
   
Akceas
Net Loss
Per Share
   
Basic Net Income
Per Share
Calculation
 
Common shares
   
59,812
   
$
(2.74
)
 
$
(163,938
)
Akcea’s net loss attributable to our ownership
                 
$
(163,938
)
Ionis’ stand-alone net income
                   
440,806
 
Net income available to Ionis common stockholders
                 
$
276,868
 
Weighted average shares outstanding
                   
132,320
 
Basic net income per share
                 
$
2.09
 
Basic and Diluted Net Income Per Share

For the years ended December 31, 2019 and 2018, we had net income available to Ionis common stockholders. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during each period. We calculated our diluted net income per share as follows (in thousands except per share amounts):

Year Ended December 31, 2019
 
Income
(Numerator)
   
Shares
(Denominator)
   
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
296,563
     
139,998
   
$
2.12
 
Effect of dilutive securities:
                       
Shares issuable upon exercise of stock options
   
     
2,090
         
Shares issuable upon restricted stock award issuance
   
     
766
         
Shares issuable related to our ESPP
   
     
18
         
   
$
296,563
     
142,872
   
$
2.08
 

Year Ended December 31, 2018
 
Income
(Numerator)
   
Shares
(Denominator)
   
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
276,868
     
132,320
   
$
2.09
 
Effect of dilutive securities:
                       
Shares issuable upon exercise of stock options
   
     
1,216
         
Shares issuable upon restricted stock award issuance
   
     
514
         
Shares issuable related to our ESPP
   
     
6
         
   
$
276,868
     
134,056
   
$
2.07
 
Amortization Expense for Patents

Based on our existing patents, we estimate amortization expense related to patents in each of the next five years to be the following:

Year Ending December 31,
 
Amortization
(in millions)
 
2021
 
$
2.1
 
2022
 
$
2.0
 
2023
 
$
1.9
 
2024
 
$
1.7
 
2025
 
$
1.6
 
Accrued Liabilities

Our accrued liabilities consisted of the following (in thousands):

 
December 31,
 
   
2020
   
2019
 
Clinical expenses
 
$
39,477
   
$
24,461
 
In-licensing expenses
   
8,264
     
10,289
 
Commercial expenses
   
11,559
     
6,020
 
Other miscellaneous expenses
   
30,861
     
25,999
 
Total accrued liabilities
 
$
90,161
   
$
66,769
 
Inventory

Our inventory consisted of the following (in thousands):

 
December 31,
 
   
2020
   
2019
 
Raw materials:
           
Raw materials- clinical
 
$
9,206
   
$
9,363
 
Raw materials- commercial
   
7,502
     
6,520
 
Total raw materials
   
16,708
     
15,883
 
Work in process
   
2,252
     
2,039
 
Finished goods
   
3,005
     
258
 
Total inventory
 
$
21,965
   
$
18,180
 
Property, Plant and Equipment

We carry our property, plant and equipment at cost and depreciate it on the straight-line method over its estimated useful life, which consists of the following (in thousands):

 
Estimated Useful Lives
   
December 31,
 
   
(in years)
   
2020
   
2019
 
Computer software, laboratory, manufacturing and other equipment
 
3 to 10
   
$
68,990
   
$
60,965
 
Building, building improvements and building systems
 
15 to 40
     
137,879
     
119,830
 
Land improvements
   
20
     
8,391
     
2,853
 
Leasehold improvements
 
5 to 15
     
17,263
     
13,600
 
Furniture and fixtures
 
5 to 10
     
12,871
     
7,354
 
             
245,394
     
204,602
 
Less accumulated depreciation
           
(87,379
)
   
(74,013
)
             
158,015
     
130,589
 
Land
           
23,062
     
23,062
 
 Total
         
$
181,077
   
$
153,651
 
Changes in Accumulated Other Comprehensive Loss

Accumulated other comprehensive loss is comprised of unrealized gains and losses on investments, net of taxes and currency translation adjustments. The following table summarizes changes in accumulated other comprehensive loss for the years ended December 31, 2020, 2019 and 2018 (in thousands):

 
Year Ended December 31,
 
   
2020
   
2019
   
2018
 
Beginning balance accumulated other comprehensive loss
 
$
(25,290
)
 
$
(32,016
)
 
$
(31,759
)
Unrealized gains (losses) on securities, net of tax (1)
   
3,729
     
6,633
     
(280
)
Currency translation adjustment
   
617
     
93
     
23
 
Adjustments to other comprehensive loss from purchase of noncontrolling interest of Akcea Therapeutics, Inc.
   
(127
)
   
     
 
Net other comprehensive loss for the period
   
4,219
     
6,726
     
(257
)
Ending balance accumulated other comprehensive loss
 
$
(21,071
)
 
$
(25,290
)
 
$
(32,016
)
________________
(1)
We did not have tax expense included in our other comprehensive loss for the year ended December 31, 2020. For the years ended December 31, 2019 and 2018, we had a tax benefit $1.4 million and $0.3 million included in other comprehensive loss respectively. 
Assets Measured at Fair Value on a Recurring Basis

The following tables present the major security types we held at December 31, 2020 and 2019 that we regularly measure and carry at fair value. At December 31, 2019, our ProQR investment was subject to trading restrictions until the fourth quarter of 2020, as a result we included a lack of marketability discount in valuing this investment, which is a Level 3 input. As of December 31, 2020, our ProQR investment was no longer subject to trading restrictions. As of December 31, 2020, we did not have any investments which we valued using Level 3 inputs. The following tables segregate each security type by the level within the fair value hierarchy of the valuation techniques we utilized to determine the respective securities’ fair value (in thousands):

 
At
December 31, 2020
   
Quoted Prices in
Active Markets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
 
Cash equivalents (1)
 
$
221,125
   
$
221,125
   
$
 
Corporate debt securities (2)
   
846,315
     
     
846,315
 
Debt securities issued by U.S. government agencies (4)
   
174,861
     
     
174,861
 
Debt securities issued by the U.S. Treasury (3)
   
358,497
     
358,497
     
 
Debt securities issued by states of the U.S. and political subdivisions of the states (4)
   
136,309
     
     
136,309
 
Other municipal debt securities (4)
   
6,225
     
     
6,225
 
Investment in ProQR Therapeutics N.V. (5)
   
2,031
     
2,031
     
 
Total
 
$
1,745,363
   
$
581,653
   
$
1,163,710
 

   
At
December 31, 2019
   
Quoted Prices in
Active Markets
(Level 1)
   
Significant Other
Observable Inputs
(Level 2)
   
Significant
Unobservable Inputs
(Level 3)
 
Cash equivalents (1)
 
$
418,406
   
$
418,406
   
$
   
$
 
Corporate debt securities (6)
   
1,102,568
     
     
1,102,568
     
 
Debt securities issued by U.S. government agencies (7)
   
329,404
     
     
329,404
     
 
Debt securities issued by the U.S. Treasury (4)
   
363,694
     
363,694
     
     
 
Debt securities issued by states of the U.S. and political subdivisions of the states (4)
   
40,407
     
     
40,407
     
 
Investment in ProQR Therapeutics N.V. (5)
   
4,506
     
     
     
4,506
 
Total
 
$
2,258,985
   
$
782,100
   
$
1,472,379
   
$
4,506
 
________________
(1)
Included in cash and cash equivalents on our consolidated balance sheet.

(2)
$10.0 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(3)
$17.5 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(4)
Included in short-term investments.

(5)
Included in other current assets on our consolidated balance sheet.

(6)
$19.0 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(7)
$0.8 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.