XML 27 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2020
Significant Accounting Policies [Abstract]  
Inventory

We review our inventory periodically and reduce the carrying value of items we consider to be slow moving or obsolete to their estimated net realizable value based on forecasted demand compared to quantities on hand. We consider several factors in estimating the net realizable value, including shelf life of our inventory, alternative uses for our medicines in development and historical write-offs. We did not record any material inventory write-offs for the nine months ended September 30, 2020. Total inventory was $22.2 million and $18.2 million as of September 30, 2020 and December 31, 2019, respectively, and consisted of the following (in thousands):

   
September 30, 2020
   
December 31, 2019
 
Raw materials:
           
Raw materials- clinical
 
$
9,294
   
$
9,363
 
Raw materials- commercial
   
8,582
     
6,520
 
Total raw materials
   
17,876
     
15,883
 
Work in process
   
3,346
     
2,039
 
Finished goods
   
950
     
258
 
Total inventory
 
$
22,172
   
$
18,180
 
Basic Net Income per Share

Our basic net loss per share for the three months ended September 30, 2020, was calculated as follows (in thousands, except per share amounts):

Three months ended September 30, 2020
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Loss
Per Share
   
Basic
Net Loss Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
77,095
   
$
(0.49
)
 
$
(37,822
)
Akcea’s net loss attributable to our ownership
                 
$
(37,822
)
Ionis’ stand-alone net income
                   
6,774
 
Net loss available to Ionis common stockholders
                 
$
(31,048
)
Weighted average shares outstanding
                   
139,708
 
Basic net loss per share
                 
$
(0.22
)


Our basic net loss per share for the nine months ended September 30, 2020, was calculated as follows (in thousands, except per share amounts):

Nine months ended September 30, 2020
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Loss
Per Share
   
Basic
Net Loss Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
77,095
   
$
(1.40
)
 
$
(108,176
)
Akcea’s net loss attributable to our ownership
                 
$
(108,176
)
Ionis’ stand-alone net loss
                   
(3,049
)
Net loss available to Ionis common stockholders
                 
$
(111,225
)
Weighted average shares outstanding
                   
139,497
 
Basic net loss per share
                 
$
(0.80
)


Our basic net income per share for the three months ended September 30, 2019, was calculated as follows (in thousands, except per share amounts):

Three months ended September 30, 2019
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Income
Per Share
   
Basic
Net Income Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
70,221
   
$
(0.34
)
 
$
(23,772
)
Akcea’s net loss attributable to our ownership
                 
$
(23,772
)
Ionis’ stand-alone net income
                   
49,930
 
Net income available to Ionis common stockholders
                 
$
26,158
 
Weighted average shares outstanding
                   
140,551
 
Basic net income per share
                 
$
0.19
 


Our basic net income per share for the nine months ended September 30, 2019, was calculated as follows (in thousands, except per share amounts):

Nine months ended September 30, 2019
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Loss
Per Share
   
Basic
Net Income Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
69,681
   
$
(0.40
)
 
$
(28,174
)
Akcea’s net loss attributable to our ownership
                 
$
(28,174
)
Ionis’ stand-alone net income
                   
140,938
 
Net income available to Ionis common stockholders
                 
$
112,764
 
Weighted average shares outstanding
                   
139,800
 
Basic net income per share
                 
$
0.81
 
Basic and Diluted Net Income Per Share

We calculated our diluted net income per share for the three months ended September 30, 2019 as follows (in thousands except per share amounts):

Three Months Ended September 30, 2019
 
Income
(Numerator)
   
Shares
(Denominator)
   
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
26,158
     
140,551
   
$
0.19
 
Effect of dilutive securities:
                       
Shares issuable upon exercise of stock options
   
     
1,993
         
Shares issuable upon restricted stock award issuance
   
     
844
         
Shares issuable related to our Employee Stock Purchase Plan
   
     
20
         
Income available to Ionis common stockholders
 
$
26,158
     
143,408
   
$
0.18
 


We calculated our diluted net income per share for the nine months ended September 30, 2019 as follows (in thousands except per share amounts):

Nine months ended September 30, 2019
 
Income
(Numerator)
   
Shares
(Denominator)
   
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
112,764
     
139,800
   
$
0.81
 
Effect of dilutive securities:
                       
Shares issuable upon exercise of stock options
   
     
2,208
         
Shares issuable upon restricted stock award issuance
   
     
793
         
Shares issuable related to our Employee Stock Purchase Plan
   
     
20
         
Income available to Ionis common stockholders
 
$
112,764
     
142,821
   
$
0.79
 
Significant Accounting Policies [Abstract]  
Weighted-Average Assumptions for Stock Options

Ionis Employee Stock Options:
 
Nine Months Ended
September 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.5
%
   
2.3
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
58.8
%
   
60.3
%
Expected life
 
4.7 years
   
4.6 years
 


Ionis Board of Director Stock Options:
 
Nine Months Ended
September 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
0.5
%
   
1.9
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
57.6
%
   
60.7
%
Expected life
 
6.7 years
   
6.6 years
 
Weighted-Average Assumptions for ESPP

Ionis ESPP:
 
Nine Months Ended
September 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
0.8
%
   
2.4
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
47.9
%
   
45.6
%
Expected life
 
6 months
   
6 months
 
Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense for the three and nine months ended September 30, 2020 and 2019 (in thousands). Our non-cash stock-based compensation expense included $13.8 million and $37.2 million of stock-based compensation expense for Akcea employees for the three and nine months ended September 30, 2020, respectively, compared to $(3.5) million and $29.5 million for the same periods in 2019. In the third quarter of 2019, three Akcea executive officers terminated their employment and entered into separation agreements with Akcea. As a result, in the third quarter of 2019, Akcea reversed $19.1 million of stock-based compensation expense it had previously recognized related to the executive officers’ stock options and RSUs that were no longer going to vest.

 
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
 
2020
   
2019
   
2020
   
2019
 
Cost of products sold
 
$
315
   
$
127
   
$
902
   
$
383
 
Research, development and patent
   
25,359
     
23,744
     
76,931
     
71,935
 
Selling, general and administrative
   
20,171
     
255
     
57,244
     
39,246
 
Total non-cash stock-based compensation expense
 
$
45,845
   
$
24,126
   
$
135,077
   
$
111,564
 
Akcea [Member]  
Significant Accounting Policies [Abstract]  
Weighted-Average Assumptions for Stock Options

Akcea Employee Stock Options:
 
Nine Months Ended
September 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.1
%
   
2.3
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
75.0
%
   
75.6
%
Expected life
 
6.1 years
   
6.1 years
 


Akcea Board of Directors Stock Options:
 
Nine Months Ended
September 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
0.8
%
   
1.8
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
75.3
%
   
73.8
%
Expected life
 
5.7 years
   
6.3 years
 
Weighted-Average Assumptions for ESPP

Akcea ESPP:
 
Nine Months Ended
September 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.0
%
   
2.4
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
71.9
%
   
60.0
%
Expected life
 
6 months
   
6 months