XML 29 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Significant Accounting Policies [Abstract]  
Inventory

We review our inventory periodically and reduce the carrying value of items we consider to be slow moving or obsolete to their estimated net realizable value based on forecasted demand compared to quantities on hand. We consider several factors in estimating the net realizable value, including shelf life of our inventory, alternative uses for our medicines in development and historical write-offs. We did not record any material inventory write-offs for the six months ended June 30, 2020. Total inventory was $23.7 million and $18.2 million as of June 30, 2020 and December 31, 2019, respectively, and consisted of the following (in thousands):

   
June 30, 2020
   
December 31, 2019
 
Raw materials:
           
Raw materials- clinical
 
$
9,967
   
$
9,363
 
Raw materials- commercial
   
9,543
     
6,520
 
Total raw materials
   
19,510
     
15,883
 
Work in process
   
3,471
     
2,039
 
Finished goods
   
741
     
258
 
Total inventory
 
$
23,722
   
$
18,180
 
Basic Net Income per Share

Our basic net loss per share for the three months ended June 30, 2020, was calculated as follows (in thousands, except per share amounts):

Three months ended June 30, 2020
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Loss
Per Share
   
Basic
Net Loss Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
77,095
   
$
(0.49
)
 
$
(37,665
)
Akcea’s net loss attributable to our ownership
                 
$
(37,665
)
Ionis’ stand-alone net income
                   
5,807
 
Net loss available to Ionis common stockholders
                 
$
(31,858
)
Weighted average shares outstanding
                   
139,352
 
Basic net loss per share
                 
$
(0.23
)


Our basic net loss per share for the six months ended June 30, 2020, was calculated as follows (in thousands, except per share amounts):

Six months ended June 30, 2020
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Loss
Per Share
   
Basic
Net Loss Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
77,095
   
$
(0.91
)
 
$
(70,348
)
Akcea’s net loss attributable to our ownership
                 
$
(70,348
)
Ionis’ stand-alone net loss
                   
(9,822
)
Net loss available to Ionis common stockholders
                 
$
(80,170
)
Weighted average shares outstanding
                   
139,391
 
Basic net loss per share
                 
$
(0.58
)


Our basic net loss per share for the three months ended June 30, 2019, was calculated as follows (in thousands, except per share amounts):

Three months ended June 30, 2019
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Income
Per Share
   
Basic
Net Loss Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
70,221
   
$
(0.40
)
 
$
(28,244
)
Akcea’s net loss attributable to our ownership
                 
$
(28,244
)
Ionis’ stand-alone net income
                   
27,311
 
Net loss available to Ionis common stockholders
                 
$
(933
)
Weighted average shares outstanding
                   
140,247
 
Basic net loss per share
                 
$
(0.01
)


Our basic net income per share for the six months ended June 30, 2019, was calculated as follows (in thousands, except per share amounts):

Six months ended June 30, 2019
 
Weighted
Average Shares
Owned in Akcea
   
Akcea’s
Net Loss
Per Share
   
Basic
Net Income Per
Share Calculation
 
Ionis’ portion of Akcea’s net loss
   
69,406
   
$
(0.06
)
 
$
(4,380
)
Akcea’s net loss attributable to our ownership
                 
$
(4,380
)
Ionis’ stand-alone net income
                   
91,008
 
Net income available to Ionis common stockholders
                 
$
86,628
 
Weighted average shares outstanding
                   
139,419
 
Basic net income per share
                 
$
0.62
 
Basic and Diluted Net Income Per Share

We calculated our diluted net income per share for the six months ended June 30, 2019 as follows (in thousands except per share amounts):

Six months ended June 30, 2019
 
Income
(Numerator)
   
Shares
(Denominator)
   
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
86,628
     
139,419
   
$
0.62
 
Effect of dilutive securities:
                       
Shares issuable upon exercise of stock options
   
     
2,327
         
Shares issuable upon restricted stock award issuance
   
     
745
         
Shares issuable related to our Employee Stock Purchase Plan
   
     
8
         
Income available to Ionis common stockholders
 
$
86,628
     
142,499
   
$
0.61
 
Significant Accounting Policies [Abstract]  
Weighted-Average Assumptions for Stock Options

Ionis Employee Stock Options:
 
Six Months Ended
June 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.6
%
   
2.4
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
58.9
%
   
60.3
%
Expected life
 
4.7 years
   
4.6 years
 
Weighted-Average Assumptions for ESPP

Ionis ESPP:
 
Six Months Ended
June 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.1
%
   
2.5
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
47.2
%
   
45.5
%
Expected life
 
6 months
   
6 months
 
Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense for the three and six months ended June 30, 2020 and 2019 (in thousands). Our non-cash stock-based compensation expense included $16.1 million and $23.4 million of stock-based compensation expense for Akcea employees for the three and six months ended June 30, 2020, respectively, compared to $14.4 million and $32.9 million for the same periods in 2019.

 
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
 
2020
   
2019
   
2020
   
2019
 
Cost of products sold
 
$
350
   
$
137
   
$
587
   
$
255
 
Research, development and patent
   
26,016
     
23,756
     
51,573
     
48,191
 
Selling, general and administrative
   
22,076
     
18,040
     
37,073
     
38,991
 
Total non-cash stock-based compensation expense
 
$
48,442
   
$
41,933
   
$
89,233
   
$
87,437
 
Akcea [Member]  
Significant Accounting Policies [Abstract]  
Weighted-Average Assumptions for Stock Options

Akcea Employee Stock Options:
 
Six Months Ended
June 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.3
%
   
2.5
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
74.5
%
   
76.3
%
Expected life
 
6.1 years
   
6.1 years
 


Akcea Board of Directors Stock Options:
 
Six Months Ended
June 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
0.8
%
   
1.9
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
75.3
%
   
74.3
%
Expected life
 
5.7 years
   
6.3 years
 
Weighted-Average Assumptions for ESPP

Akcea ESPP:
 
Six Months Ended
June 30,
 
   
2020
   
2019
 
Risk-free interest rate
   
1.0
%
   
2.5
%
Dividend yield
   
0.0
%
   
0.0
%
Volatility
   
71.9
%
   
64.1
%
Expected life
 
6 months
   
6 months