XML 116 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Jun. 30, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Quarterly Financial Data (Unaudited) [Abstract]                        
Revenue $ 192,113 $ 145,395 $ 117,747 $ 144,419 $ 167,792 $ 118,314 $ 112,273 $ 115,800        
Operating expenses 181,331 163,967 168,028 147,720 173,992 107,002 105,823 96,315   $ 661,046 $ 483,132 $ 392,936
Income (loss) from operations 10,782 (18,572) (50,281) (3,301) (6,200) 11,312 6,450 19,485   (61,372) 31,047 (20,160)
Net income (loss) 302,735 (20,365) (56,573) (10,812) (9,169) (7,493) (3,085) 8,964   214,985 (10,783) (60,400)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 320,078 $ (4,559) $ (40,358) $ (1,420) $ (2,922) $ (2,611) $ (3,085) $ 8,964   $ 273,741 $ 346 $ (60,400)
Basic net income (loss) per share (in dollars per share) $ 2.32 [1],[2] $ (0.03) [1],[2] $ (0.29) [1],[2] $ (0.01) [1],[2] $ (0.03) [1],[2] $ (0.02) [1],[2],[3] $ (0.02) [2] $ 0.07 [2]   $ 2.09 $ 0.15 $ (0.50)
Diluted net income (loss) per share (in dollars per share) $ 2.21 [2],[4] $ (0.03) [2] $ (0.29) [2] $ (0.01) [2] $ (0.03) [2] $ (0.02) [2],[3] $ (0.02) [2] $ 0.07 [2],[5],[6]   $ 2.07 $ 0.15 $ (0.50)
Income (Numerator) [Abstract]                        
Income (loss) available to Ionis common stockholders $ 319,694 $ (4,563) $ (37,932) $ (1,212) $ (3,124) $ (1,976)   $ 8,964   $ 276,868 $ 18,792  
Shares issuable related to our 1% convertible notes 10,745                      
Income available to Ionis common shareholders, plus assumed conversions $ 330,439             $ 8,964   $ 276,868 $ 18,792  
Shares (Denominator) [Abstract]                        
Shares used in computing basic net income (loss) per share (in shares) 137,699 137,346 128,712 125,330 124,818 124,370   122,861   132,320 124,016 120,933
Effect of Diluted Securities [Abstract]                        
Shares issuable related to our ESPP (in shares) 7             60        
Shares issuable related to our 1% convertible notes (in shares) 10,260                      
Shares used in computing diluted net income per share (in shares) 149,856             124,972   134,056 126,098 120,933
1 Percent Convertible Senior Notes [Member]                        
Quarterly Financial Data (Unaudited) [Abstract]                        
Interest rate on convertible senior notes 1.00%       1.00%     1.00%   1.00% 1.00% 1.00%
2 3/4 Percent Convertible Senior Notes [Member]                        
Quarterly Financial Data (Unaudited) [Abstract]                        
Interest rate on convertible senior notes 2.75%       2.75%     2.75%   2.75% 2.75% 2.75%
Stock Options [Member]                        
Effect of Diluted Securities [Abstract]                        
Shares issuable related to stock-based compensation (in shares) 1,254             1,674   1,216 1,619  
Restricted Stock Awards [Member]                        
Effect of Diluted Securities [Abstract]                        
Shares issuable related to stock-based compensation (in shares) 636             377   514 459  
Ionis [Member]                        
Quarterly Financial Data (Unaudited) [Abstract]                        
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 372,913 $ 43,226 $ 5,882 $ 18,785 $ 10,510 $ 10,144       $ 440,806 $ 110,776  
Akcea [Member]                        
Quarterly Financial Data (Unaudited) [Abstract]                        
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders (53,219) (47,789) (43,814) (19,997) (13,634) (12,120)       (163,938) (91,984)  
Percentage ownership               100.00% 100.00%     100.00%
Akcea [Member] | Common Stock [Member]                        
Quarterly Financial Data (Unaudited) [Abstract]                        
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ (53,219) $ (47,789) $ (43,814) $ (19,997) $ (13,634) $ (12,063)       $ (163,938) $ (63,638)  
Basic net income (loss) per share (in dollars per share) $ (0.79) $ (0.73) $ (0.72) $ (0.44) $ (0.30) $ (0.33)       $ (2.74) $ (3.08)  
Weighted average shares owned in Akcea (in shares) 67,130 65,538 60,832 45,448 45,448 36,556       59,812 20,669  
Akcea [Member] | Preferred Stock [Member]                        
Quarterly Financial Data (Unaudited) [Abstract]                        
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders           $ (57)         $ (28,346)  
Basic net income (loss) per share (in dollars per share)           $ (0.01)         $ (1.80)  
Dividend rate                     6.00%  
Conversion ratio                   converted into common stock on a 1:1 basis    
Weighted average shares owned in Akcea (in shares)           5,651         15,748  
[1] As discussed in Note 1, Organization and Significant Accounting Policies, we compute basic net income (loss) per share by dividing the total net income (loss) attributable to our common stockholders by our weighted-average number of common shares outstanding during the period. Our basic net income (loss) per share calculation for each of the quarters in 2018 and for the third and fourth quarters of 2017 considered our net income for Ionis on a stand-alone basis plus our share of Akcea's net loss for the period. To calculate the portion of Akcea's net loss attributable to our ownership, we multiplied Akcea's loss per share by the weighted average shares we owned in Akcea during the period. As a result of this calculation, our total net income (loss) available to Ionis common stockholders for the calculation of net income (loss) per share is different than net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders in the consolidated statements of operations.
[2] We computed net income (loss) per share independently for each of the quarters presented. Therefore, the sum of the quarterly net income (loss) per share will not necessarily equal the total for the year.
[3] Prior to Akcea's IPO in July 2017, we owned Akcea series A convertible preferred stock, which included a six percent cumulative dividend. Upon completion of Akcea's IPO in July 2017, our preferred stock was converted into common stock on a 1:1 basis. The preferred stock dividend was not paid at the IPO because the IPO was not a liquidation event or a change in control. During the three months ended September 30, 2017, Akcea used a two-class method to compute its net income (loss) per share because it had both common and preferred shares outstanding during the periods. The two-class method required Akcea to calculate its net income (loss) per share for each class of stock by dividing total distributable losses applicable to preferred and common stock, including the six percent cumulative dividend contractually due to series A convertible preferred shareholders, by the weighted-average of preferred and common shares outstanding during the requisite period. Since Akcea used the two-class method, accounting rules required us to include our portion of Akcea's net income (loss) per share for both Akcea's common and preferred shares that we owned in our calculation of basic and diluted net income (loss) per share for the three months ended September 30, 2017.
[4] For the three months ended December 31, 2018, we had net income available to Ionis common stockholders. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods.
[5] For the three months ended March 31, 2017, the calculation excluded the 1 percent and 2.75 percent notes because the effect on diluted earnings per share was anti-dilutive.
[6] For the three months ended March 31, 2017, we owned 100 percent of Akcea. As a result, we did not have to adjust our earnings per share calculation. For the three months ended March 31, 2017, we had net income. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods.