XML 53 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Organization and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Organization and Significant Accounting Policies [Abstract]  
Basic Net Loss per Share
Our basic net income per share for 2018, was calculated as follows (in thousands, except per share amounts):

Year Ended December 31, 2018
 
Weighted
Average Shares
Owned in Akcea
  
Akceas
Net Income (Loss)
Per Share
  
Ionis
Portion of
Akceas Net Loss
 
          
Common shares
  
59,812
  
$
(2.74
)
 
$
(163,938
)
Akcea’s net loss attributable to our ownership
         
$
(163,938
)
Ionis’ stand-alone net income
          
440,806
 
Net income available to Ionis common stockholders
         
$
276,868
 
Weighted average shares outstanding
          
132,320
 
Basic net income per share
         
$
2.09
 

We calculated our basic net income per share for 2017 as follows (in thousands, except per share amounts):

Year Ended December 31, 2017
 
Weighted
Average Shares
Owned in Akcea
  
Akceas
Net Loss
Per Share
  
Ionis
Portion of
Akceas Net Loss
 
Common shares
  
20,669
  
$
(3.08
)
 
$
(63,638
)
Preferred shares
  
15,748
   
(1.80
)
  
(28,346
)
Akcea’s net loss attributable to our ownership
         
$
(91,984
)
Ionis’ stand-alone net income
          
110,776
 
Net income available to Ionis common stockholders
         
$
18,792
 
Weighted average shares outstanding
          
124,016
 
Basic net income per share
         
$
0.15
 

Basic and Diluted Net Income Per Share
We calculated our diluted net income per share for 2018 as follows (in thousands except per share amounts):

Year Ended December 31, 2018
 
Income
(Numerator)
  
Shares
(Denominator)
  
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
276,868
   
132,320
  
$
2.09
 
Effect of dilutive securities:
            
Shares issuable upon exercise of stock options
  
   
1,216
     
Shares issuable upon restricted stock award issuance
  
   
514
     
Shares issuable related to our ESPP
  
   
6
     
Income available to Ionis common stockholders, plus assumed conversions
 
$
276,868
   
134,056
  
$
2.07
 

We calculated our diluted net income per share for 2017 as follows (in thousands except per share amounts):

Year Ended December 31, 2017
 
Income
(Numerator)
  
Shares
(Denominator)
  
Per-Share
Amount
 
Net income available to Ionis common stockholders
 
$
18,792
   
124,016
  
$
0.15
 
Effect of dilutive securities:
            
Shares issuable upon exercise of stock options
  
   
1,619
     
Shares issuable upon restricted stock award issuance
  
   
459
     
Shares issuable related to our ESPP
  
   
4
     
Income available to Ionis common stockholders, plus assumed conversions
 
$
18,792
   
126,098
  
$
0.15
 

Adjustments Made to Adopt New Revenue Accounting Guidance
The following tables summarize the adjustments we were required to make to amounts we originally reported in 2017 and 2016 to adopt Topic 606 (in thousands, except per share amounts):

Consolidated Balance Sheet

  
At December 31, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Current portion of deferred contract revenue
 
$
106,465
  
$
18,871
  
$
125,336
 
Long-term portion of deferred contract revenue
 
$
72,708
  
$
35,318
  
$
108,026
 
Accumulated deficit
 
$
(1,187,398
)
 
$
(53,636
)
 
$
(1,241,034
)
   Noncontrolling interest in Akcea Therapeutics, Inc.
 
$
87,847
  
$
(3,580
)
 
$
84,267
 
Total stockholders’ equity
 
$
418,719
  
$
(53,439
)
 
$
365,280
 

Consolidated Statements of Operations

  
Year Ended December 31, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Revenue:
         
Commercial revenue:
         
SPINRAZA royalties
 
$
112,540
  
$
-
  
$
112,540
 
Licensing and other royalty revenue
  
9,519
   
(2,045
)
  
7,474
 
Total commercial revenue
  
122,059
   
(2,045
)
  
120,014
 
Research and development revenue under collaborative agreements
  
385,607
   
8,558
   
394,165
 
Total revenue
 
$
507,666
  
$
6,513
  
$
514,179
 
Income from operations
 
$
24,534
  
$
6,513
  
$
31,047
 
Net income (loss)
 
$
(17,296
)
 
$
6,513
  
$
(10,783
)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders
 
$
(5,970
)
 
$
6,316
  
$
346
 
Net income per share, basic and diluted
 
$
0.08
  
$
0.07
  
$
0.15
 

  
Year Ended December 31, 2016
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Revenue:
         
Commercial revenue:
         
SPINRAZA royalties
 
$
883
  
$
  
$
883
 
Licensing and other royalty revenue
  
19,839
   
2,045
   
21,884
 
Total commercial revenue
  
20,722
   
2,045
   
22,767
 
Research and development revenue under collaborative agreements
  
325,898
   
24,111
   
350,009
 
Total revenue
 
$
346,620
  
$
26,156
  
$
372,776
 
Income (loss) from operations
 
$
(46,316
)
 
$
26,156
  
$
(20,160
)
Net income (loss)
 
$
(86,556
)
 
$
26,156
  
$
(60,400
)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders
 
$
(86,556
)
 
$
26,156
  
$
(60,400
)
Net income (loss) per share, basic and diluted
 
$
(0.72
)
 
$
0.22
  
$
(0.50
)

Consolidated Statements of Cash Flows

  
Year Ended December 31, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Net income (loss)
 
$
(17,296
)
 
$
6,513
  
$
(10,783
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
            
Deferred contract revenue
 
$
36,695
  
$
(6,513
)
 
$
30,182
 
Cash and cash equivalents at beginning of year
 
$
84,685
  
$
  
$
84,685
 
Cash and cash equivalents at end of year
 
$
129,630
  
$
  
$
129,630
 

  
Year Ended December 31, 2016
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Net income (loss)
 
$
(86,556
)
 
$
26,156
  
$
(60,400
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
            
Deferred contract revenue
 
$
(59,150
)
 
$
(26,156
)
 
$
(85,306
)
Cash and cash equivalents at beginning of year
 
$
128,797
  
$
  
$
128,797
 
Cash and cash equivalents at end of year
 
$
84,685
  
$
  
$
84,685
 

The following table summarizes the adjustments we were required to make to our deferred revenue amounts to adopt Topic 606 (in thousands):

  
At December 31, 2017
 
  
As Previously
Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Current portion of deferred contract revenue
 
$
106,465
  
$
18,871
  
$
125,336
 
Long-term portion of deferred contract revenue
  
72,708
   
35,318
   
108,026
 
Total deferred revenue
 
$
179,173
  
$
54,189
  
$
233,362
 

Amortization Expense for Patents
Based on our existing patents, we estimate amortization expense related to patents in each of the next five years to be the following:

Years Ending December 31,
 
Amortization
(in millions)
 
2019
 
$
1.7
 
2020
 
$
1.6
 
2021
 
$
1.5
 
2022
 
$
1.4
 
2023
 
$
1.3
 

Accrued Liabilities
Our accrued liabilities consisted of the following (in thousands):

  
December 31,
 
  
2018
  
2017
 
Clinical expenses
 
$
22,125
  
$
16,347
 
In-licensing expenses
  
12,298
   
33,790
 
Other miscellaneous expenses
  
13,938
   
16,481
 
Total accrued liabilities
 
$
48,361
  
$
66,618
 

Property, Plant and Equipment
We carry our property, plant and equipment at cost and depreciate it on the straight-line method over its estimated useful life, which consists of the following (in thousands):

  
Estimated Useful Lives
  
December 31,
 
  
(in years)
  
2018
  
2017
 
Computer software, laboratory, manufacturing and other equipment
 
3 to 10
  
$
53,496
  
$
66,558
 
Building, building improvements and building systems
 
15 to 40
   
97,528
   
92,770
 
Land improvements
  
20
   
2,853
   
2,853
 
Leasehold improvements
 
5 to 15
   
18,981
   
26,748
 
Furniture and fixtures
 
5 to 10
   
6,283
   
6,161
 
       
179,141
   
195,090
 
Less accumulated depreciation
      
(61,474
)
  
(87,676
)
       
117,667
   
107,414
 
Land
      
14,493
   
14,493
 
 Total
     
$
132,160
  
$
121,907
 

Changes in Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive loss is primarily comprised of unrealized gains and losses on investments, net of taxes and adjustments we made to reclassify realized gains and losses on investments from other accumulated comprehensive loss to our Consolidated Statement of Operations. The following table summarizes changes in accumulated other comprehensive loss for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
  
Year Ended December 31,
 
  
2018
  
2017
  
2016
 
Beginning balance accumulated other comprehensive loss
 
$
(31,759
)
 
$
(30,358
)
 
$
(13,565
)
Unrealized losses on securities, net of tax (1)
  
(280
)
  
(960
)
  
(17,219
)
Amounts reclassified from accumulated other comprehensive loss
  
   
(374
)
  
447
 
Currency translation adjustment
  
23
   
(67
)
  
(21
)
Net other comprehensive loss for the period
  
(257
)
  
(1,401
)
  
(16,793
)
Ending balance accumulated other comprehensive loss
 
$
(32,016
)
 
$
(31,759
)
 
$
(30,358
)
 
(1)
A tax benefit of $0.3 million was included in other comprehensive loss for the year ended December 31, 2018. There was no tax benefit or expense for other comprehensive loss for the years ended December 31, 2017 or 2016.

Assets Measured at Fair Value on a Recurring Basis
  
At
December 31, 2018
  
Quoted Prices in
Active Markets
(Level 1)
  
Significant Other
Observable Inputs
(Level 2)
  
Significant
Unobservable Inputs
(Level 3)
 
Cash equivalents (1)
 
$
146,281
  
$
146,281
  
$
  
$
 
Corporate debt securities (2)
  
1,252,960
   
   
1,252,960
   
 
Debt securities issued by U.S. government agencies (3)
  
276,612
   
   
276,612
   
 
Debt securities issued by the U.S. Treasury (4)
  
260,154
   
260,154
   
   
 
Debt securities issued by states of the U.S. and political subdivisions of the states (3)
  
79,942
   
   
79,942
   
 
Investment in ProQR Therapeutics N.V. (5)
  
1,349
   
   
   
1,349
 
Total
 
$
2,017,298
  
$
406,435
  
$
1,609,514
  
$
1,349
 

  
At
December 31, 2017
  
Quoted Prices in
Active Markets
(Level 1)
  
Significant Other
Observable Inputs
(Level 2)
 
Cash equivalents (1)
 
$
86,262
  
$
86,262
  
$
 
Corporate debt securities (6)
  
647,461
   
   
647,461
 
Debt securities issued by U.S. government agencies (3)
  
136,325
   
   
136,325
 
Debt securities issued by the U.S. Treasury (3)
  
30,818
   
30,818
   
 
Debt securities issued by states of the U.S. and political subdivisions of the states (7)
  
93,932
   
   
93,932
 
Total
 
$
994,798
  
$
117,080
  
$
877,718
 

(1)
Included in cash and cash equivalents on our consolidated balance sheet.

(2)
$50.2 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(3)
Included in short-term investments on our consolidated balance sheet.

(4)
$14.2 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(5)
Included in other current assets on our consolidated balance sheet.

(6)
$11.9 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

(7)
$3.5 million included in cash and cash equivalents on our consolidated balance sheet, with the difference included in short-term investments on our consolidated balance sheet.

Reconciliation of Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
The following is a reconciliation of the potential premium we would have received if Akcea had not completed its IPO, measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for 2017 (in thousands):

  
Year Ended
December 31, 2017
 
Beginning balance of Level 3 instruments
 
$
 
Value of the potential premium we will receive from Novartis at inception of the SPA (January 2017)
  
5,035
 
Write-off of premium to other expenses
  
(5,035
)
Ending balance of Level 3 instruments
 
$