XML 30 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2018
Significant Accounting Policies [Abstract]  
Adjustments Made to Adopt New Revenue Accounting Guidance
The following table summarizes the adjustments we were required to make to revenue we originally reported at March 31, 2017 to adopt Topic 606 (in thousands):

  
Three Months Ended March 31, 2017
 
  
As Previously Reported under
Topic 605
  
Topic 606
Adjustment
  
As Revised
 
Revenue:
         
Commercial revenue:
         
SPINRAZA royalties
 
$
5,211
  
$
  
$
5,211
 
Licensing and other royalty revenue
  
3,547
   
(957
)
  
2,590
 
Total commercial revenue
  
8,758
   
(957
)
  
7,801
 
Research and development revenue under collaborative agreements
  
101,546
   
6,453
   
107,999
 
Total revenue
 
$
110,304
  
$
5,496
  
$
115,800
 

The following table summarizes the adjustments we were required to make to our deferred revenue amounts to adopt Topic 606 (in thousands):

 
At December 31, 2017
 
 
As Previously Reported under
Topic 605
 
Topic 606
Adjustment
 
As Revised
 
Current portion of deferred revenue
 
$
106,465
  
$
18,871
  
$
125,336
 
Long-term portion of deferred revenue
  
72,708
   
35,318
   
108,026
 
Total
 
$
179,173
  
$
54,189
  
$
233,362
 

Basic Net Loss per Share
Our basic net loss per share for the three months ended March 31, 2018, was calculated as follows (in thousands, except per share amounts):

Three months ended March 31, 2018
 
Weighted
Average Shares
Owned in Akcea
  
Akcea’s
Net Income (Loss)
Per Share
  
Ionis’ Portion of
Akcea’s Net Loss
 
          
Common shares
  
45,448
  
$
(0.44
)
 
$
(19,997
)
Akcea’s net loss attributable to our ownership
         
$
(19,997
)
Ionis’ stand-alone net income
          
18,785
 
Net loss available to Ionis common stockholders
         
$
(1,212
)
Weighted average shares outstanding
          
125,330
 
Basic net loss per share
         
$
(0.01
)

Basic and Diluted Net Income Per Share
For the three months ended March 31, 2017, we owned 100 percent of Akcea. As a result, we did not have to adjust our earnings per share calculation. For the three months ended March 31, 2017, we had net income. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods. Diluted common equivalent shares for the three months ended March 31, 2017 consisted of the following (in thousands except per share amounts):

Three months ended March 31, 2017
 
Income
(Numerator)
  
Shares
(Denominator)
  
Per-Share
Amount
 
          
Net income available to Ionis common stockholders
 
$
8,964
   
122,861
  
$
0.07
 
Effect of dilutive securities:
            
Shares issuable upon exercise of stock options
  
   
1,674
     
Shares issuable upon restricted stock award issuance
  
   
377
     
Shares issuable related to our ESPP
  
   
60
     
Income available to Ionis common stockholders
 
$
8,964
   
124,972
  
$
0.07
 

Changes in Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive loss is primarily comprised of unrealized gains and losses on investments, net of taxes and adjustments we made to reclassify realized gains and losses on investments from other accumulated comprehensive income (loss) to our condensed consolidated statement of operations. The following table summarizes changes in accumulated other comprehensive income (loss) for the three months ended March 31, 2018 and 2017 (in thousands):

  
Three Months Ended
March 31,
 
  
2018
  
2017
 
Beginning balance accumulated other comprehensive loss
 
$
(31,759
)
 
$
(30,358
)
Unrealized gains (losses) on securities, net of tax (1)
  
(1,530
)
  
266
 
Amounts reclassified from accumulated other comprehensive income (2)
  
   
(374
)
Currency translation adjustment
  
55
   
6
 
Net current period other comprehensive loss
  
(1,475
)
  
(102
)
Ending balance accumulated other comprehensive loss
 
$
(33,234
)
 
$
(30,460
)

(1)
There was no tax benefit for other comprehensive loss for the three months ended March 31, 2018 and 2017.

(2)
Amounts are included in investment income on our condensed consolidated statement of operations.

Weighted-Average Assumptions for Stock Options
We use the Black-Scholes model to estimate the fair value of stock options granted and stock purchase rights under our ESPP. The expected term of stock options granted represents the period of time that we expect them to be outstanding. We estimate the expected term of options granted based on historical exercise patterns. For the three months ended March 31, 2018 and 2017, we used the following weighted-average assumptions in our Black-Scholes calculations:

Employee Stock Options:
 
Three Months Ended
March 31,
 
2018
 
2017
Risk-free interest rate
 
2.2%
  
1.8%
Dividend yield
 
0.0%
  
0.0%
Volatility
 
63.2%
  
66.3%
Expected life
 
4.6 years
  
4.5 years

Weighted-Average Assumptions for ESPP
ESPP:
 
Three Months Ended
March 31,
 
2018
 
2017
Risk-free interest rate
 
1.6%
  
0.7%
Dividend yield
 
0.0%
  
0.0%
Volatility
 
44.4%
  
66.5%
Expected life
 
6 months
  
6 months

Stock-Based Compensation Expense
The following table summarizes stock-based compensation expense for the three months ended March 31, 2018 and 2017 (in thousands). Our non-cash stock-based compensation expense includes $6.4 million and $3.2 million of stock-based compensation expense for Akcea employees for the three months ended March 31, 2018 and 2017, respectively.

 
Three Months Ended March 31,
 
 
2018
 
2017
 
Research, development and patent
 
$
19,682
  
$
16,122
 
Selling, general and administrative
  
8,769
   
4,790
 
Total
 
$
28,451
  
$
20,912