XML 123 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Data (Unaudited) [Abstract]                      
Revenue $ 172,299 $ 120,911 $ 104,152 $ 110,304 $ 160,349 $ 110,927 $ 38,470 $ 36,874 $ 507,666 $ 346,620 $ 283,703
Operating expenses 173,992 107,002 105,823 96,315 119,194 94,819 87,397 91,526 483,132 392,936 359,465
Income (loss) from operations (1,693) 13,909 (1,671) 13,989 41,155 16,108 (48,927) (54,652) 24,534 (46,316) (75,762)
Net income (loss) (4,662) (4,896) (11,206) 3,468 $ 25,865 $ 7,351 $ (56,855) $ (62,917) (17,296) (86,556) (88,278)
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 2,744 $ (976) $ (11,206) $ 3,468         $ (5,970) $ (86,556) $ (88,278)
Basic net income (loss) per share (in dollars per share) $ 0.02 [1],[2] $ 0.00 [1],[2] $ (0.09) [2] $ 0.03 [2] $ 0.21 [2] $ 0.06 [2] $ (0.47) [2] $ (0.52) [2] $ 0.08 $ (0.72) $ (0.74)
Diluted net income (loss) per share (in dollars per share) $ 0.02 [2] $ 0.00 [2] $ (0.09) [2] $ 0.03 [2],[3] $ 0.21 [2],[4] $ 0.06 [2],[5] $ (0.47) [2] $ (0.52) [2] $ 0.08 $ (0.72) $ (0.74)
Income (Numerator) [Abstract]                      
Income (loss) available to Ionis common stockholders $ 2,717 $ (419)   $ 3,468 $ 25,865 $ 7,351     $ 9,661    
Income available to Ionis common shareholders, plus assumed conversions $ 2,717     $ 3,468 $ 25,865 $ 7,351     $ 9,661    
Shares (Denominator) [Abstract]                      
Shares used in computing basic net income (loss) per share (in shares) 124,818 124,370   122,861 121,340 120,989     124,016 120,933 119,719
Effect of Diluted Securities [Abstract]                      
Shares issuable related to our ESPP (in shares) 5     60 21 58          
Shares used in computing diluted net income per share (in shares) 126,862     124,972 123,953 123,378     126,098 120,933 119,719
1 Percent Convertible Senior Notes [Member]                      
Convertible Senior Notes [Abstract]                      
Interest rate on convertible senior notes 1.00%     1.00% 1.00% 1.00%     1.00% 1.00% 1.00%
2 3/4 Percent Convertible Senior Notes [Member]                      
Convertible Senior Notes [Abstract]                      
Interest rate on convertible senior notes 2.75%     2.75% 2.75% 2.75%     2.75% 2.75% 2.75%
Stock Options [Member]                      
Effect of Diluted Securities [Abstract]                      
Shares issuable related to stock-based compensation (in shares) 1,532     1,674 2,189 2,129     1,619    
Restricted Stock Awards [Member]                      
Effect of Diluted Securities [Abstract]                      
Shares issuable related to stock-based compensation (in shares) 507     377 403 202     459    
Ionis [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ 18,672 $ 9,168             $ 92,336    
Akcea [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders (15,955) (9,587)             (82,676)    
Akcea [Member] | Common Stock [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders $ (15,955) $ (9,870)             $ (58,332)    
Basic net income (loss) per share (in dollars per share) $ (0.35) $ (0.27)             $ (2.82)    
Weighted average shares owned in Akcea (in shares) 45,448 36,556             20,669    
Akcea [Member] | Series A Convertible Preferred Stock [Member]                      
Quarterly Financial Data (Unaudited) [Abstract]                      
Net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders   $ 283             $ (24,344)    
Basic net income (loss) per share (in dollars per share)   $ 0.05             $ (1.55)    
Dividend rate                 6.00%    
Conversion ratio                 converted into common stock on a 1:1 basis    
Weighted average shares owned in Akcea (in shares)   5,651             15,748    
[1] As discussed in Note 1, Organization and Significant Accounting Policies, we compute basic net income (loss) per share by dividing the total net income (loss) attributable to our common stockholders by our weighted-average number of common shares outstanding during the period. The calculation of total net income (loss) attributable to our common stockholders for the three months ended December 31, 2017 and September 30, 2017 considered our net income for Ionis on a stand-alone basis plus our share of Akcea's net loss for the periods. To calculate the portion of Akcea's net loss attributable to our ownership, we multiplied Akcea's income (loss) per share by the weighted average shares we owned in Akcea during the period. For the three months ended December 31, 2017, we had net income available to Ionis common stockholders. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during those periods. For the three months ended December 31, 2017, the calculation excluded the 1 percent and 2.75 percent notes because the effect on diluted earnings per share was anti-dilutive. Prior to Akcea's IPO, we owned Akcea series A convertible preferred stock, which included a six percent cumulative dividend. Upon completion of Akcea's IPO in July 2017, our preferred stock was converted into common stock on a 1:1 basis. The preferred stock dividend was not paid at the IPO because it was not a liquidation event or a change in control. During the three months ended September 30, 2017, Akcea used a two-class method to compute its net income (loss) per share because it had both common and preferred shares outstanding during the periods. The two-class method required Akcea to calculate its net income (loss) per share for each class of stock by dividing total distributable losses applicable to preferred and common stock, including the six percent cumulative dividend contractually due to series A convertible preferred shareholders, by the weighted-average of preferred and common shares outstanding during the requisite period. Since Akcea used the two-class method, accounting rules required us to include our portion of Akcea's net income (loss) per share for both Akcea's common and preferred shares which we owned in our calculation of basic and diluted net income (loss) per share for three months ended September 30, 2017. As a result of this calculation, our total net income (loss) available to Ionis common stockholders for the calculation of net income (loss) per share is different than net income (loss) attributable to Ionis Pharmaceuticals, Inc. common stockholders in the consolidated statements of operations.
[2] We computed net income (loss) per share independently for each of the quarters presented. Therefore, the sum of the quarterly net income (loss) per share will not necessarily equal the total for the year.
[3] For the three months ended March 31, 2017 we had net income. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period. For the three months ended March 31, 2017, the calculation excludes the 1 percent and 2 3/4 percent notes because the effect on diluted earnings per share was anti-dilutive.
[4] For the three months ended December, 2016, we had net income. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period. For the three months ended December 31, 2016, the calculation excludes the 1 percent and 2 3/4 percent notes because the effect on diluted earnings per share would be anti-dilutive.
[5] For the three months ended September 30, 2016, we had net income. As a result, we computed diluted net income per share using the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period. For the three months ended September 30, 2016, the calculation excludes the 1 percent and 2 3/4 percent notes because the effect on diluted earnings per share would be anti-dilutive.