XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income $ 1,490 $ 755
Adjustments to reconcile net income to cash provided by operating activities:    
Gain on sale of Liberty shares (242)  
Gain on sale of real estate (43)  
Depreciation and amortization [1] 1,065 1,058
Deferred taxes 11 (18)
Stock-based compensation expense 160 156
Earnings of equity method investments, less dividends received (22) (15)
Change in assets and liabilities:    
Increase in receivables (887) (114)
(Increase) decrease in inventories (652) 86
(Increase) decrease in other current assets (240) 538
Increase in other assets [2] (26) (28)
Decrease in accounts payable and accrued liabilities (57) (700)
Decrease in estimated liability for taxes on income (48) (91)
Increase in other liabilities 4 13
Other [2] 26 9
NET CASH PROVIDED BY OPERATING ACTIVITIES 539 1,649
Cash flows from investing activities:    
Capital expenditures (664) (421)
APS investments (311) (188)
Exploration data costs capitalized (64) (12)
Business acquisitions and investments, net of cash acquired (8) (35)
Proceeds from sale of Liberty shares 513  
Proceeds from sale of real estate 120  
Sale of short-term investments, net 457 921
Other (76) (39)
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES (33) 226
Cash flows from financing activities:    
Dividends paid (352) (349)
Taxes paid on net settled stock-based compensation awards (85) (18)
Proceeds from employee stock purchase plan 64 62
Proceeds from exercise of stock options 29  
Proceeds from issuance of long-term debt   34
Repayment of long-term debt   (887)
Net decrease in short-term borrowings (11) (83)
Other (3) (41)
NET CASH USED IN FINANCING ACTIVITIES (358) (1,282)
Net increase in cash before translation effect 148 593
Translation effect on cash (12) 2
Cash, beginning of period 1,757 844
Cash, end of period $ 1,893 $ 1,439
[1] Includes depreciation of property, plant and equipment and amortization of intangible assets, exploration data costs, and APS investments.
[2] Net of the effect of business acquisitions and divestitures.