XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income $ 1,098 $ 944
Adjustments to reconcile net income to net cash provided by operating activities:    
Charges and credits 25 (36)
Depreciation and amortization [1] 600 563
Deferred taxes (30) 112
Stock-based compensation expense 100 81
Earnings of equity method investments, less dividends received (16) (32)
Change in assets and liabilities:    
Increase in receivables [2] (429) (509)
Increase in inventories [2] (172) (288)
Decrease in other current assets [2] 46 54
Decrease (increase) in other assets [2] 7 (10)
Decrease in accounts payable and accrued liabilities [2] (885) (473)
Decrease in estimated liability for taxes on income [2] (46) (84)
Other [2] 29 8
NET CASH PROVIDED BY OPERATING ACTIVITIES 327 330
Cash flows from investing activities:    
Capital expenditures (399) (410)
APS investments (121) (133)
Exploration data costs capitalized (29) (52)
Business acquisitions and investments, net of cash acquired (27) (244)
Proceeds from sale of Liberty shares   137
Sale of short-term investments, net 390 236
Other 35 (81)
NET CASH USED IN INVESTING ACTIVITIES (151) (547)
Cash flows from financing activities:    
Dividends paid (357) (249)
Proceeds from employee stock purchase plan 100 86
Proceeds from exercise of stock options 15 35
Taxes paid on net settled stock-based compensation awards (78) (88)
Stock repurchase program (270) (230)
Proceeds from issuance of long-term debt 345 559
Net decrease in short-term borrowings (9) (50)
Other (13) (1)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (267) 62
Net increase in cash before translation effect (91) (155)
Translation effect on cash (21) 1
Cash, beginning of period 2,900 1,655
Cash, end of period $ 2,788 $ 1,501
[1] Includes depreciation of fixed assets and amortization of intangible assets, exploration data costs, and APS investments.
[2] Net of the effect of business acquisitions.