XML 59 R22.htm IDEA: XBRL DOCUMENT  v2.3.0.11
EARNINGS PER SHARE (“EPS”)
6 Months Ended
Jun. 30, 2011
EARNINGS PER SHARE ("EPS")  
EARNINGS PER SHARE ("EPS")

17.  EARNINGS PER SHARE (“EPS”)

 

Basic income per common share is computed based on the weighted average number of common shares outstanding during the period. Diluted income per common share is computed based on the weighted average number of common shares outstanding and, if there is net income during the period, the dilutive impact of common stock equivalents outstanding during the period.  Common stock equivalents are measured under the treasury stock method.

 

We have entered into convertible note hedge and warrant agreements that, in combination, have the economic effect of reducing the dilutive impact of the 2.0% Notes, 2.5% Notes and the 2010 Zero Coupon Notes. However, we are required to analyze separately the impact of the convertible note hedge and warrant agreements on diluted EPS. As a result, the purchases of the convertible note hedges are excluded because their impact will be anti-dilutive.  The impact of the warrants is computed using the treasury stock method.

 

The number of shares included in the diluted EPS calculation for the convertible subordinated notes and warrants is as follows:

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Average market price per share of Cephalon stock

 

$

78.67

 

$

61.73

 

$

68.89

 

$

64.53

 

 

 

 

 

 

 

 

 

 

 

Shares included in diluted EPS calculation (in thousands):

 

 

 

 

 

 

 

 

 

2.0% Notes

 

7,136

 

4,275

 

5,656

 

4,852

 

2.5% Notes

 

891

 

 

 

 

2010 Notes

 

 

296

 

 

438

 

Warrants related to 2.0% Notes

 

2,399

 

 

247

 

 

Warrants related to 2.5% Notes

 

 

 

 

 

Warrants related to New Zero Coupon Notes

 

 

 

 

 

Other

 

 

1

 

 

1

 

Total

 

10,426

 

4,572

 

5,903

 

5,291

 

 

The following is a reconciliation of net income and weighted average common shares outstanding for purposes of calculating basic and diluted income per common share:

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Basic income per common share computation:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income used for basic income per common share

 

$

118,175

 

$

89,064

 

$

329,263

 

$

199,629

 

 

 

 

 

 

 

 

 

 

 

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

Weighted average shares used for basic income per common share

 

76,679

 

75,192

 

76,213

 

75,092

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share

 

$

1.54

 

$

1.18

 

$

4.32

 

$

2.66

 

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Diluted income per common share computation:

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income used for basic income per common share

 

$

118,175

 

$

89,064

 

$

329,263

 

$

199,629

 

 

 

 

 

 

 

 

 

 

 

Denominator (in thousands):

 

 

 

 

 

 

 

 

 

Weighted average shares used for diluted income per common share

 

76,679

 

75,192

 

76,213

 

75,092

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Convertible subordinated notes and warrants

 

10,426

 

4,572

 

5,903

 

5,291

 

Employee stock options and restricted stock units

 

1,198

 

743

 

755

 

840

 

Weighted average shares used for diluted income per common share

 

88,303

 

80,507

 

82,871

 

81,223

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share

 

$

1.34

 

$

1.11

 

$

3.97

 

$

2.46

 

 

The following reconciliation shows the shares excluded from the calculation of diluted income per common share as the inclusion of such shares would be anti-dilutive:

 

 

 

Three months ended

 

Six months ended

 

 

 

June 30,

 

June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Weighted average shares excluded (in thousands):

 

 

 

 

 

 

 

 

 

Convertible subordinated notes and warrants

 

24,805

 

28,218

 

24,805

 

28,277

 

Employee stock options

 

1,049

 

4,799

 

3,786

 

4,825

 

 

 

25,854

 

33,017

 

28,591

 

33,102