XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
EARNINGS (LOSS) PER SHARE
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
NET LOSS PER SHARE

20. EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding. Diluted earnings per share is computed based on the treasury stock method for stock awards and the if-converted method for convertible debt by dividing net income by the weighted-average number of shares of common stock and dilutive common stock equivalents outstanding. Given that the Company recorded a net loss for the years ended December 31, 2023 and 2022, there is no difference between basic and diluted net loss per share since the effect of common stock equivalents would be anti-dilutive and are, therefore, excluded from the diluted net loss per share calculation.

The following table sets forth the computation of basic and diluted earnings (loss) per common share:

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(in thousands, except per share amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

Net income (loss) – basic

 

$

235,239

 

 

$

(535,977

)

 

$

(703,488

)

Add: interest expense, net of tax, on the Company's
     convertible debt

 

 

17,000

 

 

 

 

 

 

 

Net income (loss) – diluted

 

$

252,239

 

 

$

(535,977

)

 

$

(703,488

)

Denominator:

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding, basic

 

 

95,075

 

 

 

92,398

 

 

 

87,559

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Common stock issuable under the Company's
     equity incentive plans

 

 

3,513

 

 

 

 

 

 

 

Common stock issuable under the Company's
      convertible debt

 

 

9,287

 

 

 

 

 

 

 

Weighted-average common shares outstanding, diluted

 

 

107,875

 

 

 

92,398

 

 

 

87,559

 

Earnings (loss) per common share, basic

 

$

2.47

 

 

$

(5.80

)

 

$

(8.03

)

Earnings (loss) per common share, diluted

 

$

2.34

 

 

$

(5.80

)

 

$

(8.03

)

 

The following table summarizes potential shares of common stock that were excluded from the computation of diluted earnings per share as they were anti-dilutive:

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

(in thousands)

Common stock issuable under the Company's equity incentive plans

 

 

2,520

 

(1)

 

11,956

 

(2)

 

11,229

 

(3)

Common stock issuable under the Company's convertible debt

 

 

 

 

 

9,542

 

 

 

13,813

 

 

Total number of potentially issuable common stock

 

 

2,520

 

 

 

21,498

 

 

 

25,042

 

 

 

(1) As of December 31, 2024, the anti-dilutive common stock issuable under the Company's equity incentive plans excludes 1.2 million shares that are dilutive but have performance or market conditions that were not met as of the end of the period.

(2) As of December 31, 2023, the anti-dilutive common stock issuable under the Company's equity incentive plans includes 1.1 million shares that have performance or market conditions that were not met. These were anti-dilutive as the Company was in a net loss position at the end of the period.

(3) As of December 31, 2022, the anti-dilutive common stock issuable under the Company's equity incentive plans includes 1.1 million shares that have performance or market conditions that were not met. These were anti-dilutive as the Company was in a net loss position at the end of the period.