XML 42 R33.htm IDEA: XBRL DOCUMENT v3.24.3
INDEBTEDNESS (Tables)
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt instruments for each of the periods indicated:

 

 

As of
September 30, 2024

 

 

As of
December 31, 2023

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

91,640

 

 

$

105,847

 

Principal amount of the 2027 Notes

 

1,150,000

 

 

 

1,150,000

 

Unamortized discount - debt issuance costs of 2024 Notes

 

(45

)

 

 

(364

)

Unamortized discount - debt issuance costs of 2027 Notes

 

(14,035

)

 

 

(17,485

)

Total carrying value of debt instruments

$

1,227,560

 

 

$

1,237,998

 

 

 

 

 

 

 

Fair value of 2024 Notes

$

171,154

 

 

$

144,833

 

Fair value of 2027 Notes

 

1,307,930

 

 

 

1,172,276

 

Total fair value of debt instruments

$

1,479,084

 

 

$

1,317,109

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total principal and contractual interest payments due under the Company’s debt arrangements:

 

 

As of September 30, 2024

 

 

 

Principal

 

 

Interest

 

 

Total Payments

 

 

 

(in thousands)

 

2024 (October-December)

 

$

91,640

 

 

$

711

 

 

$

92,351

 

2025

 

 

 

 

 

14,375

 

 

 

14,375

 

2026

 

 

 

 

 

14,375

 

 

 

14,375

 

2027

 

 

1,150,000

 

 

 

14,375

 

 

 

1,164,375

 

Total payments

 

$

1,241,640

 

 

$

43,836

 

 

$

1,285,476