XML 39 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INDEBTEDNESS (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Summary of Debt Facilities

The following table summarizes the Company’s debt facilities for each of the periods indicated:

 

 

As of
June 30, 2024

 

 

As of
December 31, 2023

 

 

(in thousands)

 

Principal amount of the 2024 Notes

$

91,641

 

 

$

105,847

 

Principal amount of the 2027 Notes

 

1,150,000

 

 

 

1,150,000

 

Unamortized discount - debt issuance costs of 2024 Notes

 

(136

)

 

 

(364

)

Unamortized discount - debt issuance costs of 2027 Notes

 

(15,190

)

 

 

(17,485

)

Total carrying value of debt facilities

$

1,226,315

 

 

$

1,237,998

 

 

 

 

 

 

 

Fair value of 2024 Notes

$

206,338

 

 

$

144,833

 

Fair value of 2027 Notes

 

1,485,409

 

 

 

1,172,276

 

Total fair value of debt facilities

$

1,691,747

 

 

$

1,317,109

 

Summarizes Total Gross Payments Due under Company's Debt Arrangements

The following table summarizes the total principal and contractual interest payments due under the Company’s debt arrangements:

 

 

As of June 30, 2024

 

 

 

Principal

 

 

Interest

 

 

Total Payments

 

 

 

(in thousands)

 

2024 (July-December)

 

$

91,641

 

 

$

7,898

 

 

$

99,539

 

2025

 

 

 

 

 

14,375

 

 

 

14,375

 

2026

 

 

 

 

 

14,375

 

 

 

14,375

 

2027

 

 

1,150,000

 

 

 

14,375

 

 

 

1,164,375

 

Total payments

 

$

1,241,641

 

 

$

51,023

 

 

$

1,292,664