XML 50 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value [Abstract]  
Assets and Liabilities Reported on the Consolidated Statements of Financial Condition at their Fair Value on a Recurring Basis
                                 

As of December 31, 2012

      
   
(Dollar amounts in thousands)      
    Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level I)
    Significant
Other
Observable
Inputs
(Level II)
    Significant
Unobservable
Inputs

(Level III)
    Total  

Assets:

                               

Securities available for sale

                               

Trust preferred securities

    $ -       $ 1,848       $ 36,179       $ 38,027  

Municipal securities

    -       190,887       -       190,887  

Equity securities

    1,818       -       -       1,818  

Corporate bonds

    -       225,795       -       225,795  

Mortgage backed securities

                               

U.S. sponsored entities

    -       649,933       -       649,933  

Private label

    -       4,316       -       4,316  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    -       654,249       -       654,249  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

    $         1,818       $ 1,072,779       $         36,179       $         1,110,776  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

    -       90       -       90  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

    $ -       $ 90       $ -       $ 90  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Other Liabilities

                               

Interest rate swaps

    -       5,743       -       5,743  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

    $ -       $ 5,743       $ -       $ 5,743  
   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

                                 

As of December 31, 2011

      
   
(Dollar amounts in thousands)      
    Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level I)
    Significant Other
Observable
Inputs

(Level II)
    Significant
Unobservable
Inputs

(Level III)
    Total  

Assets:

                               

Securities available for sale

                               

Trust preferred securities

    $ -       $ 1,755       $ 35,789       $ 37,544  

Municipal securities

    -       184,485       -       184,485  

Equity securities

    2,103       -       -       2,103  

Corporate bonds

    -       164,779       -       164,779  

Mortgage backed securities

                               

U.S. sponsored entities

    -       732,302       -       732,302  

Private label

    -       8,903       -       8,903  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    -       741,205       -       741,205  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

    $         2,103       $         1,092,224       $         35,789       $         1,130,116  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

    -       532       -       532  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

    $ -       $ 532       $ -       $ 532  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Other Liabilities

                               

Interest rate swaps

    -       5,531       -       5,531  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

    $ -       $ 5,531       $ -       $ 5,531  
   

 

 

   

 

 

   

 

 

   

 

 

 
   

 

 

   

 

 

   

 

 

   

 

 

 
Fair Value Measurements Using Significant Unobservable Inputs (Level III)
                 
     Trust Preferred Securities  
          2012                     2011          

Beginning balance January 1,

  $ 35,789     $ 37,361  

Total net realized/unrealized gains (losses)

               

Included in earnings:

               

Interest income on securities

    14       14  

Net realized loss on securities available for sale

    (5     (78

Included in other comprehensive income (loss)

    381       (1,008

Transfers in and/or out of Level III

    -       -  

Purchases, issuances, sales and settlements

               

Purchases

    -       -  

Issuances

    -       -  

Sales

    -       -  

Settlements

    -       (500
   

 

 

   

 

 

 

Ending balance, December 31,

  $ 36,179     $ 35,789  
   

 

 

   

 

 

 
   

 

 

   

 

 

 
Changes in Unrealized Gains and Losses Recorded in Earnings for Level III Assets and Liabilities
                 
     Securities available for sale  
          2012                     2011          

Interest income on securities

  $ 14     $ 14  

Net realized loss on securities available for sale

    (5     (78
   

 

 

 

Total

  $ 9     $ (64
   

 

 

 
   

 

 

 
Schedule of fair value level III assets measured at fair value on a recurring or non- recurring basis
                             
(Dollar amounts in thousands)   Fair Value at
December 31,
2012
    Fair Value at
December 31,
2011
    Valuation
Technique
 

Significant
Unobservable

Inputs

 

Range/Weighted

Average

Trust Preferred Securities

  $ 36,179     $ 35,789    

Discounted
Cash Flow

  Credit Spreads   45-80 basis points
                        Liquidity Risk
Adjustments
  20-65 basis points
                        Default Rates   .6% -1%

Impaired Loans

    14,740       14,054    

Discounted
Cash Flow

  Remaining term

Discount Rate

  .7 yrs to 21.8 yrs

3.8% - 7.0%

                   

Appraisal of
collateral (1)

  Interest Rate   3.3% - 16.3%

Real estate acquired through foreclosure

    2,441       3,883    

Appraisal of
collateral (1)

  N/A   N/A

Servicing assets

    14       16    

Discounted
Cash Flow

  Remaining term   .2 yrs - 18.8 yrs
                        Discount Rate   11.25% - 12.25%

 

  (1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level III inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.