XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value [Abstract]  
Assets and Liabilities Reported on the Consolidated Statements of Financial Condition at their Fair Value on a Recurring Basis
                                 
    As of September 30, 2012  
(Dollar amounts in thousands)   Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level I)
    Significant
Other
Observable
Inputs
(Level II)
    Significant
Unobservable
Inputs
(Level III)
    Total  

Assets:

                               

Securities available for sale

                               

Trust preferred securities

  $ —       $ 1,837     $ 35,822     $ 37,659  

Municipal securities

    —         192,636       —         192,636  

Equity securities

    1,935       —         —         1,935  

Corporate bonds

    —         212,083       —         212,083  

Mortgage backed securities

                               

U.S. sponsored entities

    —         685,334       —         685,334  

Private label

    —         6,968       —         6,968  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         692,302       —         692,302  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $ 1,935     $ 1,098,858     $ 35,822     $ 1,136,615  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

  $ —       $ 102     $ —       $ 102  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

  $ —       $ 102     $ —       $ 102  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

                               

Other Liabilities

                               

Interest rate swaps

  $ —       $ 6,075     $ —       $ 6,075  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

  $ —       $ 6,075     $ —       $ 6,075  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                 

As of December 31, 2011

 
(Dollar amounts in thousands)   Quoted Prices
in Active
Markets for
Identical
Assets or
Liabilities
(Level I)
    Significant
Other
Observable
Inputs
(Level II)
    Significant
Unobservable
Inputs
(Level III)
    Total  

Assets:

                               

Securities available for sale

                               

Trust preferred securities

  $ —       $ 1,755     $ 35,789     $ 37,544  

Municipal securities

    —         184,485       —         184,485  

Equity securities

    2,103       —         —         2,103  

Corporate bonds

    —         164,779       —         164,779  

Mortgage backed securities

                               

U.S. sponsored entities

    —         732,302       —         732,302  

Private label

    —         8,903       —         8,903  
   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal mortgage-backed securities

    —         741,205       —         741,205  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $ 2,103     $ 1,092,224     $ 35,789     $ 1,130,116  
   

 

 

   

 

 

   

 

 

   

 

 

 

Other Assets

                               

Interest rate caps

  $ —       $ 532     $ —       $ 532  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other assets

  $ —       $ 532     $ —       $ 532  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

                               

Other Liabilities

                               

Interest rate swaps

  $ —       $ 5,532     $ —       $ 5,532  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total other liabilities

  $ —       $ 5,532     $ —       $ 5,532  
   

 

 

   

 

 

   

 

 

   

 

 

 
Fair Value Measurements Using Significant Unobservable Inputs (Level III)
                                 
    Securities available for sale
Three Months Ended
September 30,
    Securities available for sale
Nine Months Ended
September 30,
 
        2012             2011             2012             2011      

Beginning balance

  $ 35,604     $ 37,681     $ 35,789     $ 37,361  

Total net realized/unrealized gains (losses) Included in earnings:

                               

Interest income on securities

    4       3       11       10  

Net realized loss on securities available for sale

    —         (78     (5     (78

Included in other comprehensive income

    214       (1,601     27       (788

Transfers in and/or out of Level III

    —         —         —         —    

Purchases, issuances and settlements

                               

Purchases

    —         —         —         —    

Issuances

    —         —         —         —    

Sales

    —         —         —         —    

Settlements

    —         —         —         (500
   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 35,822     $ 36,005     $ 35,822     $ 36,005  
   

 

 

   

 

 

   

 

 

   

 

 

 
Changes in Unrealized Gains and Losses Recorded in Earnings for Level III Assets and Liabilities
                                 
    Securities available for sale
Three Months Ended
September 30,
    Securities available for sale
Nine Months Ended
September 30,
 
    2012     2011     2012     2011  

Interest income on securities

  $ 4     $ 3     $ 11     $ 10  

Net realized loss on securities available for sale

    —         (78     (5     (78
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4     $ (75   $ 6     $ (68
   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of fair value level III assets measured at fair value on a recurring or non-recurring basis
                             
(Dollar amounts in thousands)   Fair Value at
September 30,
2012
    Fair Value at
December 31,
2011
   

Valuation Technique

 

Significant Unobservable Inputs

 

Significant
Unobservable Input
Value

Trust Preferred Securities

  $ 35,822     $ 35,789     Discounted Cash Flow   Credit Spreads   40-85 basis points
                        Liquidity Risk Adjustments   15-65 basis points
                        Default Rates   .5% - 1%

Impaired Loans

    14,927       14,054     Discounted Cash Flow   N/A   N/A
                    Appraisal of collateral (1)   N/A   N/A

Real estate acquired through foreclosure

    2,803       3,883     Appraisal of collateral (1)   N/A   N/A

Servicing assets

    8       16     Discounted Cash Flow   N/A   N/A

 

  (1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level III inputs which are not identifiable.