XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:

 

 

 

June 30, 2019

 

 

December 31, 2018

 

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

 

Gross

 

 

Accumulated

Amortization

 

 

Net

 

Goodwill(1)

 

$

1,262.4

 

 

$

 

 

$

1,262.4

 

 

$

1,297.1

 

 

$

 

 

$

1,297.1

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

464.2

 

 

$

365.5

 

 

$

98.7

 

 

$

444.8

 

 

$

351.7

 

 

$

93.1

 

Other

 

 

18.4

 

 

 

17.1

 

 

 

1.3

 

 

 

18.5

 

 

 

16.0

 

 

 

2.5

 

 

 

 

482.6

 

 

 

382.6

 

 

 

100.0

 

 

 

463.3

 

 

 

367.7

 

 

 

95.6

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames(2)

 

 

52.0

 

 

 

 

 

 

52.0

 

 

 

52.0

 

 

 

 

 

 

52.0

 

Reacquired franchise rights

 

 

124.3

 

 

 

 

 

 

124.3

 

 

 

98.7

 

 

 

 

 

 

98.7

 

 

 

 

176.3

 

 

 

 

 

 

176.3

 

 

 

150.7

 

 

 

 

 

 

150.7

 

Total intangible assets

 

$

658.9

 

 

$

382.6

 

 

$

276.3

 

 

$

614.0

 

 

$

367.7

 

 

$

246.3

 

 

(1)

Balances were net of accumulated impairment loss of $577.4 and $513.4 as of June 30, 2019 and December 31, 2018, respectively.

(2)

Balances were net of accumulated impairment loss of $139.5 as of both June 30, 2019 and December 31, 2018.

Changes in Carrying Value of Goodwill by Reportable Segment

Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:

 

 

Americas(1)

 

 

Southern

Europe(2)

 

 

Northern

Europe(3)

 

 

APME(3)

 

 

Right

Management

 

 

Corporate(4)

 

 

Total

 

Balance, December 31, 2018

 

$

519.9

 

 

$

112.2

 

 

$

435.4

 

 

$

102.0

 

 

$

62.1

 

 

$

65.5

 

 

$

1,297.1

 

Goodwill acquired

 

 

0.4

 

 

 

31.2

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

31.6

 

Currency and other impacts

 

 

1.7

 

 

 

(0.6

)

 

 

(4.1

)

 

 

0.7

 

 

 

-

 

 

 

-

 

 

 

(2.3

)

Impairment charge

 

 

-

 

 

 

-

 

 

 

(60.2

)

 

 

(3.8

)

 

 

-

 

 

 

-

 

 

 

(64.0

)

Balance, June 30, 2019

 

$

522.0

 

 

$

142.8

 

 

$

371.1

 

 

$

98.9

 

 

$

62.1

 

 

$

65.5

 

 

$

1,262.4

 

 

(1)

Balances related to the United States were $476.5 as of both December 31, 2018 and June 30, 2019.

(2)

Balances related to France were $68.9 and $68.3 as of December 31, 2018 and June 30, 2019, respectively. Balances related to Italy were $4.8 and $4.7 as of December 31, 2018 and June 30, 2019, respectively.

(3)    The impairment charges of $60.2 and $3.8 relate to our Germany and New Zealand reporting units, respectively, which were recorded during the second quarter of 2019. See Note 1 to the Consolidated Financial Statements for further information.

(4)

The majority of the Corporate balance relates to goodwill attributable to our acquisition of Jefferson Wells ($55.5) which is now part of the United States reporting unit. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balance to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.

Schedule of Goodwill Balances by Reporting Unit

Goodwill balances by reporting unit were as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

United States

 

$

532.0

 

 

$

532.0

 

Netherlands

 

 

111.1

 

 

 

112.0

 

United Kingdom

 

 

93.2

 

 

 

93.7

 

France

 

 

68.3

 

 

 

68.9

 

Germany

 

 

67.5

 

 

 

129.2

 

Right Management

 

 

62.1

 

 

 

62.1

 

Other reporting units

 

 

328.2

 

 

 

299.2

 

Total goodwill

 

$

1,262.4

 

 

$

1,297.1