XML 47 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Retirement and Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2025
Retirement Benefits [Abstract]  
Reconciliation of Changes in Benefit Obligations and the Statement of Funded Status of Plan The reconciliation of the changes in the plans’ benefit obligations, the fair value of plan assets and the funded status of the plans are as follows:

 

 

 

United States Plans

 

 

Non-United States Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Benefit Obligation

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

18.0

 

 

$

19.2

 

 

$

669.8

 

 

$

713.2

 

Service cost

 

 

 

 

 

 

 

 

15.4

 

 

 

16.5

 

Interest cost

 

 

0.9

 

 

 

0.9

 

 

 

19.0

 

 

 

18.5

 

Curtailments

 

 

 

 

 

 

 

 

 

 

 

(2.7

)

Settlements

 

 

 

 

 

 

 

 

(49.5

)

 

 

(50.9

)

Transfers

 

 

 

 

 

 

 

 

31.3

 

 

 

26.5

 

Actuarial loss (gain)

 

 

1.0

 

 

 

 

 

 

(42.9

)

 

 

(3.9

)

Plan participant contributions

 

 

 

 

 

 

 

 

11.6

 

 

 

11.4

 

Benefits paid

 

 

(2.1

)

 

 

(2.1

)

 

 

(18.1

)

 

 

(16.0

)

Currency exchange rate changes

 

 

 

 

 

 

 

 

87.7

 

 

 

(42.8

)

Benefit obligation, end of year

 

$

17.8

 

 

$

18.0

 

 

$

724.3

 

 

$

669.8

 

 

 

 

United States Plans

 

 

Non-United States Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

 

$

586.1

 

 

$

596.3

 

Actual return on plan assets

 

 

 

 

 

 

 

 

12.6

 

 

 

40.7

 

Settlements

 

 

 

 

 

 

 

 

(49.5

)

 

 

(50.9

)

Transfers

 

 

 

 

 

 

 

 

31.6

 

 

 

23.7

 

Plan participant contributions

 

 

 

 

 

 

 

 

11.6

 

 

 

11.4

 

Company contributions

 

 

2.1

 

 

 

2.1

 

 

 

18.5

 

 

 

17.4

 

Benefits paid

 

 

(2.1

)

 

 

(2.1

)

 

 

(18.1

)

 

 

(16.0

)

Currency exchange rate changes

 

 

 

 

 

 

 

 

78.0

 

 

 

(36.5

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

$

670.8

 

 

$

586.1

 

Funded Status at End of Year

 

 

 

 

 

 

 

 

 

 

 

 

Funded status, end of year

 

$

(17.8

)

 

$

(18.0

)

 

$

(53.5

)

 

$

(83.7

)

Amounts Recognized

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

$

 

 

$

 

 

$

42.2

 

 

$

22.7

 

Current liabilities

 

 

(2.1

)

 

 

(2.2

)

 

 

(0.8

)

 

 

(1.2

)

Noncurrent liabilities

 

 

(15.7

)

 

 

(15.8

)

 

 

(94.9

)

 

 

(105.2

)

Net amount recognized

 

$

(17.8

)

 

$

(18.0

)

 

$

(53.5

)

 

$

(83.7

)

 

The reconciliation of the changes in the plan’s benefit obligation and the statement of the funded status of the plan were as follows:

 

Year Ended December 31

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Change in Benefit Obligation

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

8.8

 

 

$

10.2

 

Interest cost

 

 

0.4

 

 

 

0.5

 

Actuarial loss (gain)

 

 

0.4

 

 

 

(1.1

)

Benefits paid

 

 

(0.7

)

 

 

(0.8

)

Benefit obligation, end of year

 

$

8.9

 

 

$

8.8

 

Funded Status at End of Year

 

 

 

 

 

 

Funded status, end of year

 

$

(8.9

)

 

$

(8.8

)

Amounts Recognized

 

 

 

 

 

 

Current liabilities

 

$

(1.0

)

 

$

(1.0

)

Noncurrent liabilities

 

 

(7.9

)

 

 

(7.8

)

Net amount recognized

 

$

(8.9

)

 

$

(8.8

)

Schedule of Amounts Recognized in Accumulated Other Comprehensive Loss, Net of Tax

Amounts recognized in AOCL, net of tax, consisted of:

 

 

 

United States Plans

 

 

Non-United States Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

4.2

 

 

$

3.6

 

 

$

(31.4

)

 

$

1.2

 

Prior service cost

 

 

 

 

 

 

 

 

3.2

 

 

 

4.1

 

Total

 

$

4.2

 

 

$

3.6

 

 

$

(28.2

)

 

$

5.3

 

Schedule of Plans With Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets The accumulated benefit obligation for some of our plans exceeded the fair value of plan assets as follows:

 

December 31

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$

28.9

 

 

$

117.2

 

Plan assets

 

 

20.5

 

 

 

93.4

 

Schedule of Plans With Projected Benefit Obligation in Excess of Fair Value of Plan Assets

The projected benefit obligation (PBO) for all qualified defined benefit pension plans was $742.1 and $687.8 as of December 31, 2025 and 2024, respectively. The PBO for some of our plans exceeded the fair value of plan assets as follows:

 

December 31

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Projected benefit obligation

 

$

31.9

 

 

$

123.8

 

Plan assets

 

 

20.5

 

 

 

96.9

 

Schedule of Components of Net Periodic Benefit Cost and Other Amounts Recognized in Other Comprehensive Loss

The components of the net periodic benefit cost and other amounts recognized in other comprehensive income/loss for all plans were as follows:

 

Year Ended December 31

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit Cost

 

 

 

 

 

 

 

 

 

Service cost

 

$

15.4

 

 

$

16.5

 

 

$

15.5

 

Interest cost

 

 

19.9

 

 

 

19.4

 

 

 

21.1

 

Expected return on assets

 

 

(20.7

)

 

 

(18.9

)

 

 

(19.0

)

Settlements

 

 

2.6

 

 

 

1.8

 

 

 

6.7

 

Net loss (gain)

 

 

0.3

 

 

 

(1.5

)

 

 

(3.3

)

Prior service cost

 

 

0.7

 

 

 

0.7

 

 

 

0.7

 

Net periodic benefit cost

 

 

18.2

 

 

 

18.0

 

 

 

21.7

 

Other Changes in Plan Assets and Benefit Obligation Recognized
   in Other Comprehensive Income/Loss

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

 

(33.7

)

 

 

(25.7

)

 

 

31.9

 

Prior service credit

 

 

 

 

 

 

 

 

(1.2

)

Amortization of net loss

 

 

(2.9

)

 

 

(3.0

)

 

 

(3.7

)

Amortization of prior service cost

 

 

(0.7

)

 

 

(0.7

)

 

 

(0.7

)

Total recognized in other comprehensive income/loss

 

 

(37.3

)

 

 

(29.4

)

 

 

26.3

 

Total recognized in net periodic benefit cost and other comprehensive
   income/loss

 

$

(19.1

)

 

$

(11.4

)

 

$

48.0

 

The components of net periodic benefit credit and other amounts recognized in other comprehensive income/loss for this plan were as follows:

 

Year Ended December 31

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Net Periodic Benefit Credit

 

 

 

 

 

 

 

 

 

Interest cost

 

$

0.4

 

 

$

0.5

 

 

$

0.5

 

Prior service credit

 

 

(0.8

)

 

 

(0.8

)

 

 

(0.8

)

Net periodic benefit credit

 

$

(0.4

)

 

$

(0.3

)

 

$

(0.3

)

Other Changes in Plan Assets and Benefit Obligations Recognized
   in Other Comprehensive Income/Loss

 

 

 

 

 

 

 

 

 

Net loss (gain)

 

$

0.4

 

 

$

(1.1

)

 

$

(1.0

)

Amortization of prior service credit

 

 

0.8

 

 

 

0.8

 

 

 

0.8

 

Total recognized in other comprehensive income/loss

 

 

1.2

 

 

 

(0.3

)

 

 

(0.2

)

Total recognized in net periodic benefit cost and other comprehensive
   income/loss

 

$

0.8

 

 

$

(0.6

)

 

$

(0.5

)

Schedule of Weighted-Average Assumptions Used in Measurement of Benefit Obligation and Net Periodic Benefit Cost

The weighted-average assumptions used in the measurement of the benefit obligation were as follows:

 

 

 

United States Plans

 

 

Non-United States Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.0

%

 

 

5.5

%

 

 

3.1

%

 

 

2.7

%

Rate of compensation increase

 

 

1.4

%

 

 

1.4

%

 

 

1.4

%

 

 

1.5

%

 

The weighted-average assumptions used in the measurement of the net periodic benefit cost were as follows:

 

 

 

United States Plans

 

 

Non-United States Plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31

 

2025

 

 

2024

 

 

2023

 

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.5

%

 

 

5.2

%

 

 

5.4

%

 

 

2.7

%

 

 

2.7

%

 

 

3.2

%

Expected long-term return on plan assets

 

N/A

 

 

N/A

 

 

N/A

 

 

 

3.4

%

 

 

3.4

%

 

 

3.5

%

Rate of compensation increase

 

 

1.4

%

 

 

1.4

%

 

 

1.3

%

 

 

1.5

%

 

 

1.9

%

 

 

1.9

%

Interest crediting rates for cash balance plans

 

N/A

 

 

N/A

 

 

N/A

 

 

 

1.8

%

 

 

2.6

%

 

 

2.6

%

Schedule of Fair Value of Plan Assets By Asset Category

The fair value of our pension plan assets by asset category was as follows:

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12.5

 

 

$

12.5

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

178.0

 

 

 

178.0

 

 

 

 

 

 

 

Common stock

 

 

35.9

 

 

 

35.9

 

 

 

 

 

 

 

Fixed income instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income funds

 

 

151.7

 

 

 

 

 

 

151.7

 

 

 

 

Annuity contract

 

 

32.4

 

 

 

 

 

 

 

 

 

32.4

 

Guaranteed insurance contracts

 

 

30.2

 

 

 

 

 

 

30.2

 

 

 

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

102.7

 

 

 

 

 

 

101.3

 

 

 

1.4

 

Insurance contracts

 

 

76.0

 

 

 

 

 

 

 

 

 

76.0

 

Hedge funds

 

 

27.3

 

 

 

 

 

 

21.7

 

 

 

5.6

 

Other

 

 

24.1

 

 

 

 

 

 

4.4

 

 

 

19.7

 

 

$

670.8

 

 

$

226.4

 

 

$

309.3

 

 

$

135.1

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3.0

 

 

$

3.0

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

142.7

 

 

 

142.7

 

 

 

 

 

 

 

Common stock

 

 

30.1

 

 

 

30.1

 

 

 

 

 

 

 

Fixed income instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed income funds

 

 

123.8

 

 

 

 

 

 

123.8

 

 

 

 

Annuity contract

 

 

31.4

 

 

 

 

 

 

 

 

 

31.4

 

Guaranteed insurance contracts

 

 

25.6

 

 

 

 

 

 

25.6

 

 

 

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate funds

 

 

96.4

 

 

 

 

 

 

95.1

 

 

 

1.3

 

Insurance contracts

 

 

80.9

 

 

 

 

 

 

 

 

 

80.9

 

Hedge funds

 

 

29.0

 

 

 

 

 

 

11.5

 

 

 

17.5

 

Other

 

 

23.2

 

 

 

 

 

 

3.6

 

 

 

19.6

 

 

$

586.1

 

 

$

175.8

 

 

$

259.6

 

 

$

150.7

 

 

 

Schedule of Changes in Fair Value of Pension Assets Measured Using Level 3 Inputs

The following table summarizes the changes in fair value of the pension assets that are measured using Level 3 inputs. We determined that transfers between fair-value-measurement levels occurred on the date of the event that caused the transfer.

 

Year Ended December 31

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

150.7

 

 

$

154.3

 

Actual return on plan assets

 

 

(15.9

)

 

 

4.4

 

Purchases, sales and settlements, net

 

 

(17.6

)

 

 

 

Currency exchange rate changes

 

 

17.9

 

 

 

(8.0

)

Balance, end of year

 

$

135.1

 

 

$

150.7

 

Schedule of Projected Future Benefit Payments

During 2026, we plan to contribute approximately $17.0 to our pension plans and to fund our retiree health care payments as incurred. Projected benefit payments from the plans as of December 31, 2025 were estimated as follows:

 

Year

 

Pension Plans

 

 

Retiree Health
Care Plan

 

 

 

 

 

 

 

 

2026

 

$

72.7

 

 

$

1.0

 

2027

 

 

47.1

 

 

 

1.0

 

2028

 

 

38.0

 

 

 

0.9

 

2029

 

 

35.2

 

 

 

0.9

 

2030

 

 

36.3

 

 

 

0.9

 

2031–2035

 

 

201.7

 

 

 

3.6

 

Total projected benefit payments

 

$

431.0

 

 

$

8.3