XML 78 R70.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Data - Schedule of Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Revenues from services $ 4,519.3 $ 4,520.7 [1] $ 8,609.6 $ 8,924.0 [2]
Cost of Services 3,755.6 3,734.8 7,147.6 7,374.4
Selling and Administrative Expenses 789.0 684.8 1,459.1 1,382.6
Corporate expenses (55.1) (41.7) (96.2) (83.4)
Goodwill, Impairment Loss 88.7 [3] 0.0 88.7 [4] 0.0
Intangible asset amortization expense (8.3) [5] (8.1) [6] (16.4) [7] (16.4) [8]
Operating profit (25.3) 101.1 2.9 167.0
Interest and other expenses, net (16.5) (8.7) (28.0) (17.1)
(Loss) earnings before income taxes (41.8) 92.4 (25.1) 149.9
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues from services (9.7) (20.4) [1] (17.3) (40.2) [2]
Cost of Services (7.5) (20.4) (14.0) (40.2)
Selling and Administrative Expenses (2.2) 0.0 (3.3) 0.0
Operating unit profit 0.0 0.0 0.0 0.0
United States | Americas        
Segment Reporting Information [Line Items]        
Revenues from services   697.0 [9]   1,377.4 [10]
Other Americas | Americas        
Segment Reporting Information [Line Items]        
Revenues from services   367.4 [9]   723.4 [10]
France | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services   1,164.1 [9]   2,263.4 [10]
Italy | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services   434.9 [9]   839.2 [10]
Other Southern Europe | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services   499.0 [9]   976.7 [10]
Reportable subsegments        
Segment Reporting Information [Line Items]        
Revenues from services 4,519.3 4,520.7 8,609.6 8,924.0
Cost of Services 3,755.6 3,734.8 7,147.6 7,374.4
Selling and Administrative Expenses 636.9 635.0 1,257.8 1,282.8
Operating unit profit 126.8 150.9 204.2 266.8
Reportable subsegments | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 1,060.0 1,064.4 [1] 2,116.7 2,100.8 [2]
Cost of Services 825.1 819.0 1,655.3 1,617.2
Selling and Administrative Expenses 198.8 200.3 399.8 412.4
Operating unit profit 36.1 45.1 61.6 71.2
Reportable subsegments | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 2,149.3 2,098.0 [9] 3,983.3 4,079.3 [2]
Cost of Services 1,839.0 1,790.9 [11] 3,404.9 3,478.3 [12]
Selling and Administrative Expenses 237.0 223.9 [11] 454.9 447.9 [12]
Operating unit profit 73.3 83.2 [11] 123.5 153.1 [12]
Reportable subsegments | Northern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 794.4 837.3 [1] 1,525.2 [2] 1,707.6 [2]
Cost of Services 663.7 690.6 1,268.1 1,410.9
Selling and Administrative Expenses 139.7 149.1 284.4 299.1
Operating unit profit (9.0) (2.4) (27.3) (2.4)
Reportable subsegments | APME        
Segment Reporting Information [Line Items]        
Revenues from services 525.3 541.4 [1] 1,001.7 1,076.5 [2]
Cost of Services 435.3 454.7 833.3 908.2
Selling and Administrative Expenses 63.6 61.7 122.0 123.4
Operating unit profit 26.4 25.0 46.4 44.9
Reportable subsegments | Northern Europe and APME        
Segment Reporting Information [Line Items]        
Revenues from services 4,529.0 4,541.1 [1] 8,626.9 8,964.2 [2]
Cost of Services 3,763.1 3,755.2 7,161.6 7,414.6
Selling and Administrative Expenses 639.1 635.0 1,261.1 1,282.8
Operating unit profit 126.8 150.9 204.2 266.8
Reportable subsegments | United States | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 674.1 [13] 697.0 [1],[14] 1,362.9 [15] 1,377.4 [2],[16]
Cost of Services 498.2 [13] 514.3 [14] 1,015.2 [15] 1,015.8 [16]
Selling and Administrative Expenses 156.2 [13] 155.3 [14] 316.7 [15] 322.2 [16]
Operating unit profit 19.7 [13] 27.4 [14] 31.0 [15] 39.4 [16]
Reportable subsegments | Other Americas | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 385.9 367.4 [1] 753.8 723.4 [2]
Cost of Services 326.9 304.7 640.1 601.4
Selling and Administrative Expenses 42.6 45.0 83.1 90.2
Operating unit profit 16.4 17.7 30.6 31.8
Reportable subsegments | France | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 1,149.3 1,164.1 [1] 2,115.0 2,263.4 [2]
Cost of Services 983.0 996.9 [11] 1,807.9 1,935.1 [12]
Selling and Administrative Expenses 134.0 127.4 [11] 253.8 255.8 [12]
Operating unit profit 32.3 39.8 [11] 53.3 72.5 [12]
Reportable subsegments | Italy | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 475.9 434.9 [1] 873.7 839.2 [2]
Cost of Services 400.4 360.1 [11] 734.1 696.5 [12]
Selling and Administrative Expenses 43.7 40.8 [11] 83.2 81.3 [12]
Operating unit profit 31.8 34.0 [11] 56.4 61.4 [12]
Reportable subsegments | Other Southern Europe | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 524.1 499.0 [1] 994.6 976.7 [2]
Cost of Services 455.6 433.9 [11] 862.9 846.7 [12]
Selling and Administrative Expenses 59.3 55.7 [11] 117.9 110.8 [12]
Operating unit profit $ 9.2 $ 9.4 [11] $ 13.8 $ 19.2 [12]
[1] Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
[2] Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
[3] Impairment charges for the three months ended June 30, 2025 consist of a goodwill impairment related to our investments in Switzerland and the United Kingdom and an impairment of an indefinite lived intangible asset in our Switzerland business.
[4] Impairment charges for the six months ended June 30, 2025 consist of a goodwill impairment related to our investments in Switzerland and the United Kingdom and an impairment of an indefinite lived intangible asset in our Switzerland business.
[5] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses and shown separately.
[6] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses and shown separately.
[7] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses and shown separately.
[8] Intangible asset amortization related to acquisitions is excluded from operating costs within the reportable segments and corporate expenses and shown separately.
[9] Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
[10] Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
[11] Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
[12] Effective January 1, 2025, our segment reporting was realigned to include our Morocco business within Other Southern Europe. Accordingly, France is now adjusted to exclude Morocco. All previously reported results have been recast to conform to the current year presentation.
[13] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $2.6 for the three months ended June 30, 2025.
[14] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $3.2 for the three months ended June 30, 2024.
[15] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $4.8 for the six months ended June 30, 2025.
[16] The United States revenues above represent revenues from our company-owned branches and franchise fees received from our franchise operations, which were $5.6 for the six months ended June 30, 2024.