XML 83 R73.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Data - Schedule of Segment Data (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Revenues from services [1] $ 4,856.1 $ 5,074.1 $ 9,608.4 $ 10,217.4
Operating unit profit 151.8 225.9 316.4 416.2
Corporate expenses (35.5) (35.8) (73.4) (77.8)
Intangible asset amortization expense (8.7) (9.4) (17.5) (19.0)
Operating profit 107.6 180.7 225.5 319.4
Interest and other expenses, net (11.8) (6.7) (19.3) (9.4)
Earnings before income taxes 95.8 174.0 206.2 310.0
Americas        
Segment Reporting Information [Line Items]        
Revenues from services 1,098.7 1,262.7 2,228.9 2,513.9
Operating unit profit [2] 43.2 80.9 91.8 153.7
Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 2,226.9 2,201.4 4,294.8 4,395.3
Operating unit profit 92.6 111.7 182.5 206.9
Northern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 952.5 1,027.1 1,920.1 2,121.6
Operating unit profit 9.7 10.8 4.7 14.1
APME        
Segment Reporting Information [Line Items]        
Revenues from services 599.4 603.7 1,205.3 1,221.9
Operating unit profit 25.7 22.5 46.8 41.5
Northern Europe and APME        
Segment Reporting Information [Line Items]        
Revenues from services 4,877.5 5,094.9 9,649.1 10,252.7
Intercompany Eliminations        
Segment Reporting Information [Line Items]        
Revenues from services (21.4) (20.8) (40.7) (35.3)
United States | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 736.7 903.9 1,506.7 1,793.3
Other Americas | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 362.0 358.8 722.2 720.6
France | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 1,278.2 1,238.2 2,447.5 2,430.6
Italy | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 457.8 454.3 880.0 899.3
Other Southern Europe | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 490.9 508.9 967.3 1,065.4
Reportable subsegments | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 1,098.7 1,262.7 2,228.9 2,513.9
Reportable subsegments | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 2,226.9 2,201.4 4,294.8 4,395.3
Reportable subsegments | Northern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 952.5 1,027.1 1,920.1 2,121.6
Reportable subsegments | APME        
Segment Reporting Information [Line Items]        
Revenues from services 599.4 603.7 1,205.3 1,221.9
Reportable subsegments | Northern Europe and APME        
Segment Reporting Information [Line Items]        
Revenues from services 4,877.5 5,094.9 9,649.1 10,252.7
Reportable subsegments | United States | Americas        
Segment Reporting Information [Line Items]        
Revenues from services [3] 736.7 903.9 1,506.7 1,793.3
Operating unit profit [2] 26.2 64.7 57.3 123.0
Reportable subsegments | Other Americas | Americas        
Segment Reporting Information [Line Items]        
Revenues from services 362.0 358.8 722.2 720.6
Operating unit profit [2] 17.0 16.2 34.5 30.7
Reportable subsegments | France | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 1,278.2 1,238.2 2,447.5 2,430.6
Operating unit profit 49.5 62.3 94.4 111.9
Reportable subsegments | Italy | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 457.8 454.3 880.0 899.3
Operating unit profit 36.3 35.5 67.0 64.5
Reportable subsegments | Other Southern Europe | Southern Europe        
Segment Reporting Information [Line Items]        
Revenues from services 490.9 508.9 967.3 1,065.4
Operating unit profit $ 6.8 $ 13.9 $ 21.1 $ 30.5
[1] Our consolidated revenues from services include fees received from our franchise offices of $3.3 and $3.9 for the three months ended June 30, 2023 and 2022, respectively, and $7.2 and $7.5 for the six months ended June 30, 2023 and 2022, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $250.6 and $275.6 for the three months ended June 30, 2023 and 2022, respectively, and $500.8 and $540.8 for the six months ended June 30, 2023 and 2022, respectively.
[2] We evaluate segment performance based on operating unit profit (“OUP”), which is equal to segment revenues less cost of services and branch and national headquarters operating costs. This profit measure does not include goodwill and intangible asset impairment charges or amortization of intangibles related to acquisitions, corporate expenses, interest and other expense amounts or income taxes.
[3] In the United States, revenues from services included fees received from the related franchise offices of $2.6 and $3.1 for the three months ended June 30, 2023 and 2022, respectively, and $5.8 and $6.0 for the six months ended June 30, 2023 and 2022, respectively. These fees are primarily based on revenues generated by the franchise offices, which were $100.8 and $128.1 for the three months ended June 30, 2023 and 2022, respectively, and $200.1 and $238.9 for the six months ended June 30, 2023 and 2022, respectively.