XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill and Intangible Assets

We have goodwill, finite-lived intangible assets and indefinite-lived intangible assets as follows:

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Goodwill(1)

 

$

1,631.7

 

 

$

 

 

$

1,631.7

 

 

$

1,628.1

 

 

$

 

 

$

1,628.1

 

Intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

$

820.4

 

 

$

457.7

 

 

$

362.7

 

 

$

818.9

 

 

$

448.1

 

 

$

370.8

 

Other

 

 

21.5

 

 

 

20.7

 

 

 

0.8

 

 

 

21.3

 

 

 

20.2

 

 

 

1.1

 

 

 

841.9

 

 

 

478.4

 

 

 

363.5

 

 

 

840.2

 

 

 

468.3

 

 

 

371.9

 

Indefinite-lived:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tradenames(2)

 

 

52.0

 

 

 

 

 

 

52.0

 

 

 

52.0

 

 

 

 

 

 

52.0

 

Reacquired franchise rights

 

 

125.9

 

 

 

 

 

 

125.9

 

 

 

125.6

 

 

 

 

 

 

125.6

 

 

 

177.9

 

 

 

 

 

 

177.9

 

 

 

177.6

 

 

 

 

 

 

177.6

 

Total intangible assets

 

$

1,019.8

 

 

$

478.4

 

 

$

541.4

 

 

$

1,017.8

 

 

$

468.3

 

 

$

549.5

 

 

(1) Balances were net of accumulated impairment loss of $694.2 as of both March 31, 2023 and December 31, 2022.

(2) Balances were net of accumulated impairment loss of $139.5 as of both March 31, 2023 and December 31, 2022.

Changes in Carrying Value of Goodwill by Reportable Segment

Changes in the carrying value of goodwill by reportable segment and Corporate were as follows:

 

 

 

Americas(1)

 

 

Southern
Europe
(2)

 

 

Northern
Europe

 

 

APME

 

 

Corporate(3)

 

 

Total

 

Balance, December 31, 2022

 

$

1,049.6

 

 

$

148.2

 

 

$

234.8

 

 

$

69.5

 

 

$

126.0

 

 

$

1,628.1

 

Currency impact

 

 

0.4

 

 

 

1.5

 

 

 

2.2

 

 

 

(0.5

)

 

 

 

 

 

3.6

 

Balance, March 31, 2023

 

$

1,050.0

 

 

$

149.7

 

 

$

237.0

 

 

$

69.0

 

 

$

126.0

 

 

$

1,631.7

 

 

(1) Balances related to the United States were $1,006.5 as of both December 31, 2022 and March 31, 2023.

(2) Balances related to France were $73.3 and $74.3 as of December 31, 2022 and March 31, 2023, respectively. Balances related to Italy were $3.7 as of both December 31, 2022 and March 31, 2023.

(3) The majority of the Corporate balance relates to goodwill attributable to our acquisitions of Right Management ($62.1) and Jefferson Wells ($55.5). Jefferson Wells is part of the United States reporting unit. Right Management is allocated to the reporting units of the countries in which Right Management operates. For purposes of monitoring our total assets by segment, we do not allocate the Corporate balances to the respective reportable segments as this is commensurate with how we operate our business. We do, however, include these balances within the appropriate reporting units for our goodwill impairment testing. See table below for the breakout of goodwill balances by reporting unit.

Schedule of Goodwill Balances by Reporting Unit

Goodwill balances by reporting unit were as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

United States

 

$

1,085.3

 

 

$

1,085.3

 

United Kingdom

 

 

101.9

 

 

 

100.2

 

France

 

 

80.4

 

 

 

79.5

 

Netherlands

 

 

55.8

 

 

 

55.1

 

Canada

 

 

41.7

 

 

 

41.6

 

Other reporting units

 

 

266.6

 

 

 

266.4

 

Total goodwill

 

$

1,631.7

 

 

$

1,628.1